Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.044775 |
0.252847 |
0.060532 |
0.083026 |
0.033637 |
0.042339 |
0.044929 |
0.008986 |
0.009861 |
0.022668 |
0.042265 |
0.03303 |
0.066515 |
0.71175 |
0.466009 |
0.327822 |
0.302682 |
0.363173 |
0.508763 |
0.10416 |
0.037493 |
0.130386 |
12.413456 |
9.916831 |
16.12126 |
19.183833 |
Aktywa trwałe (mln) |
0.041591 |
0.01403 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.009965 |
0.014182 |
0.012034 |
0.015809 |
0.504139 |
0.330201 |
0.107336 |
0.063591 |
0.13122 |
0.094774 |
0.074811 |
0.001314 |
0.000678 |
1.063815 |
1.193101 |
1.218999 |
4.296026 |
Rzeczowe aktywa trwałe netto |
0.041591 |
0.01403 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.009965 |
0.014182 |
0.012034 |
0.015809 |
0.009559 |
0.055434 |
0.052383 |
0.036849 |
0.022484 |
0.008222 |
0.000633 |
0.001314 |
0.000403 |
0.000959 |
0.143079 |
0.230971 |
3.258585 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.168897 |
0.151634 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.49458 |
0.274767 |
0.054953 |
0.026742 |
0.108736 |
0.086552 |
0.074178 |
0.0 |
0.000275 |
1.062856 |
1.050022 |
0.988029 |
1.016594 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.49458 |
0.274767 |
0.054953 |
0.026742 |
0.108736 |
0.086552 |
0.074178 |
0.0 |
0.000275 |
1.062856 |
1.050022 |
0.988029 |
1.016594 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.08 |
0.0225 |
0.0225 |
0.0225 |
0.005265 |
0.005736 |
0.0025 |
0.007626 |
0.00535 |
0.018909 |
0.115687 |
0.049844 |
0.18922 |
0.220158 |
0.170539 |
0.369959 |
0.01 |
0.006 |
0.013 |
0.0 |
0.918164 |
1.599094 |
1 922 740.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.829587) |
0.0 |
Aktywa obrotowe |
0.003184 |
0.238817 |
0.060532 |
0.083026 |
0.033637 |
0.042339 |
0.044929 |
0.008986 |
0.009861 |
0.012703 |
0.028083 |
0.020996 |
0.050706 |
0.207611 |
0.135808 |
0.220486 |
0.239091 |
0.231953 |
0.413989 |
0.029348 |
0.037493 |
0.130386 |
11.349641 |
8.72373 |
14.90226 |
14 887 807.0 |
Środki pieniężne i Inwestycje |
0.003184 |
0.238817 |
0.060003 |
0.003026 |
0.011137 |
0.019839 |
0.022429 |
0.003721 |
0.004125 |
0.010203 |
0.020457 |
0.015646 |
0.00753 |
0.045283 |
0.048306 |
0.004736 |
0.005601 |
0.004786 |
0.001336 |
0.008482 |
0.020033 |
0.095386 |
11.131175 |
5.991401 |
10.445404 |
10 651 644.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.018366 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.66071 |
2.276677 |
1 701 474.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.016665 |
0.020179 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.944464 |
0.0 |
10 651 633.348356 |
Środki pieniężne i inne aktywa pieniężne |
0.003184 |
0.238817 |
0.060003 |
0.003026 |
0.011137 |
0.003174 |
0.00225 |
0.003721 |
0.004125 |
0.010203 |
0.020457 |
0.015646 |
0.00753 |
0.045283 |
0.048306 |
0.004736 |
0.005601 |
0.004786 |
0.001336 |
0.008482 |
0.020033 |
0.095386 |
11.131175 |
4.046937 |
10.445404 |
10.651644 |
Należności krótkoterminowe |
0.713183 |
0.264036 |
0.212577 |
0.078556 |
0.082707 |
0.081407 |
0.089735 |
0.126158 |
0.200609 |
0.21475 |
0.0 |
0.0 |
0.0 |
0.109568 |
0.043575 |
0.100006 |
0.041951 |
0.079073 |
0.09531 |
0.039136 |
0.101131 |
0.076381 |
0.062981 |
1.449582 |
0.572297 |
0.906394 |
Dług krótkoterminowy |
0.016114 |
0.01 |
0.005 |
0.0 |
0.0 |
0.0075 |
0.2 |
0.217 |
0.2 |
0.136959 |
0.0 |
0.0 |
0.0 |
0.0 |
0.31414 |
0.0 |
0.459684 |
0.425 |
0.15 |
0.0 |
0.0 |
0.291598 |
0.0 |
0.0 |
0.0 |
101 320.10132 |
Zobowiązania krótkoterminowe |
0.758207 |
0.276207 |
0.217577 |
0.078556 |
0.082707 |
0.088907 |
0.355102 |
0.42779 |
0.506618 |
0.351709 |
0.151775 |
0.153891 |
0.179304 |
0.280332 |
0.52168 |
0.141906 |
0.527635 |
0.504073 |
0.24531 |
0.039136 |
0.101131 |
0.367979 |
0.086371 |
1.663219 |
1.374084 |
3 127 676.0 |
Rozliczenia międzyokresowe |
0.0 |
0.002171 |
0.0 |
0.0 |
0.0 |
(0.081407) |
0.0 |
0.0 |
0.0 |
(0.21475) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.31414) |
0.0 |
0.0 |
(0.079073) |
(0.09531) |
0.0 |
0.0 |
(0.076381) |
0.0 |
0.200109 |
0.13 |
0.197683 |
Zobowiązania długoterminowe |
0.16 |
0.16 |
0.16 |
0.165 |
0.196 |
0.198 |
0.289735 |
0.343158 |
0.400609 |
0.351709 |
0.0 |
0.0 |
0.180988 |
0.252617 |
0.043575 |
0.374235 |
0.501635 |
0.504073 |
0.15 |
0.039136 |
0.306254 |
0.224387 |
(0.000128) |
1.649691 |
(0.0581) |
0.581376 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000128) |
0.0 |
(0.0581) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.652696 |
Zobowiązania ogółem |
0.918207 |
0.436207 |
0.377577 |
0.243556 |
0.278707 |
0.286907 |
0.355102 |
0.42779 |
0.506618 |
0.351709 |
0.151775 |
0.153891 |
0.360292 |
0.532949 |
0.52168 |
0.516141 |
0.527635 |
0.504073 |
0.24531 |
0.039136 |
0.407385 |
0.592366 |
0.086371 |
1.663219 |
1.374084 |
581 376.0 |
Kapitał własny |
(0.873432) |
(0.18336) |
(0.317045) |
(0.16053) |
(0.24507) |
(0.244568) |
(0.310173) |
(0.418804) |
(0.496757) |
(0.329041) |
(0.10951) |
(0.120861) |
(0.293777) |
0.178801 |
(0.055671) |
(0.188319) |
(0.224953) |
(0.1409) |
0.263453 |
0.065024 |
(0.369892) |
(0.46198) |
12.327085 |
8.253612 |
14.747176 |
15 474 781.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.044775 |
0.252847 |
0.060532 |
0.083026 |
0.033637 |
0.042339 |
0.044929 |
0.008986 |
0.009861 |
0.022668 |
0.042265 |
0.03303 |
0.066515 |
0.71175 |
0.466009 |
0.327822 |
0.302682 |
0.363173 |
0.508763 |
0.10416 |
0.037493 |
0.130386 |
12.413456 |
9.916831 |
16.12126 |
19.183833 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.016665 |
0.020179 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.944464 |
(0.829587) |
10 651 633.348356 |
Dług (mln) |
0.176114 |
0.17 |
0.165 |
0.165 |
0.196 |
0.2055 |
0.2 |
0.217 |
0.2 |
0.136959 |
0.0 |
0.0 |
0.180988 |
0.184367 |
0.31414 |
0.374235 |
0.459684 |
0.425 |
0.15 |
0.0 |
0.306254 |
0.515985 |
0.0 |
0.0 |
0.0 |
652 696.0 |
Środki pieniężne i inne aktywa pieniężne |
0.003184 |
0.238817 |
0.060003 |
0.003026 |
0.011137 |
0.003174 |
0.00225 |
0.003721 |
0.004125 |
0.010203 |
0.020457 |
0.015646 |
0.00753 |
0.045283 |
0.048306 |
0.004736 |
0.005601 |
0.004786 |
0.001336 |
0.008482 |
0.020033 |
0.095386 |
11.131175 |
4.046937 |
10.445404 |
10.651644 |
Dług netto |
0.17293 |
(0.068817) |
0.104997 |
0.161974 |
0.184863 |
0.202326 |
0.19775 |
0.213279 |
0.195875 |
0.126756 |
(0.020457) |
(0.015646) |
0.173458 |
0.139084 |
0.265834 |
0.369499 |
0.454083 |
0.420214 |
0.148664 |
(0.008482) |
0.286221 |
0.420599 |
(11.131175) |
(4.046937) |
(10.445404) |
(9 998 948.0) |
Ticker |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
SCWO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |