Wall Street Experts
ver. ZuMIgo(08/25)
Scholastic Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 598
EBIT TTM (mln): 28
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,155 |
1,402 |
1,962 |
1,917 |
1,958 |
2,234 |
2,080 |
2,284 |
2,179 |
2,206 |
2,159 |
1,913 |
1,906 |
2,149 |
1,792 |
1,822 |
1,636 |
1,673 |
1,742 |
1,628 |
1,654 |
1,487 |
1,300 |
1,643 |
1,704 |
1,590 |
Przychód Δ r/r |
0.0% |
21.5% |
39.9% |
-2.3% |
2.2% |
14.1% |
-6.9% |
9.8% |
-4.6% |
1.2% |
-2.1% |
-11.4% |
-0.4% |
12.7% |
-16.6% |
1.7% |
-10.2% |
2.3% |
4.1% |
-6.5% |
1.6% |
-10.1% |
-12.6% |
26.3% |
3.7% |
-6.7% |
Marża brutto |
55.8% |
55.0% |
52.2% |
55.6% |
55.0% |
51.3% |
53.3% |
51.7% |
53.9% |
52.2% |
52.0% |
55.1% |
53.5% |
54.0% |
53.7% |
53.6% |
53.6% |
54.4% |
53.2% |
54.3% |
52.8% |
49.5% |
48.7% |
53.4% |
53.8% |
52.1% |
EBIT (mln) |
78 |
108 |
99 |
185 |
119 |
115 |
135 |
139 |
123 |
207 |
213 |
128 |
101 |
186 |
68 |
63 |
33 |
68 |
89 |
56 |
42 |
24 |
-11 |
97 |
106 |
14 |
EBIT Δ r/r |
0.0% |
38.0% |
-8.2% |
87.1% |
-35.7% |
-3.1% |
17.3% |
3.3% |
-11.9% |
68.5% |
3.2% |
-39.8% |
-21.6% |
85.0% |
-63.6% |
-7.1% |
-47.9% |
105.5% |
31.5% |
-37.5% |
-24.8% |
-42.8% |
-145.6% |
-993.6% |
9.1% |
-86.4% |
EBIT (%) |
6.7% |
7.7% |
5.0% |
9.6% |
6.1% |
5.1% |
6.5% |
6.1% |
5.6% |
9.4% |
9.9% |
6.7% |
5.3% |
8.7% |
3.8% |
3.5% |
2.0% |
4.0% |
5.1% |
3.4% |
2.5% |
1.6% |
-0.8% |
5.9% |
6.2% |
0.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
32 |
32 |
40 |
35 |
35 |
33 |
30 |
16 |
17 |
16 |
14 |
7 |
4 |
1 |
1 |
2 |
3 |
3 |
6 |
3 |
-6 |
2 |
EBITDA (mln) |
152 |
187 |
210 |
273 |
236 |
243 |
266 |
273 |
246 |
315 |
276 |
231 |
171 |
274 |
141 |
161 |
107 |
133 |
145 |
141 |
98 |
85 |
50 |
160 |
161 |
85 |
EBITDA(%) |
13.1% |
13.4% |
10.7% |
14.2% |
12.0% |
10.9% |
12.8% |
11.9% |
11.3% |
14.3% |
12.8% |
12.1% |
9.0% |
12.8% |
7.9% |
8.8% |
6.5% |
8.0% |
8.3% |
8.7% |
5.9% |
5.7% |
3.8% |
9.8% |
9.4% |
5.4% |
Podatek (mln) |
22 |
29 |
21 |
55 |
32 |
32 |
35 |
39 |
35 |
69 |
69 |
53 |
38 |
62 |
18 |
6 |
14 |
25 |
35 |
4 |
10 |
-46 |
-7 |
9 |
26 |
4 |
Zysk Netto (mln) |
37 |
51 |
36 |
94 |
59 |
58 |
64 |
69 |
61 |
-17 |
-17 |
56 |
39 |
102 |
31 |
44 |
295 |
40 |
52 |
-5 |
16 |
-44 |
-11 |
81 |
86 |
12 |
Zysk netto Δ r/r |
0.0% |
39.7% |
-29.4% |
157.6% |
-37.3% |
-0.3% |
10.1% |
6.7% |
-11.2% |
-128.2% |
0.0% |
-426.2% |
-29.8% |
159.9% |
-69.6% |
42.8% |
563.5% |
-86.3% |
29.1% |
-109.6% |
-412.0% |
-380.1% |
-75.1% |
-842.2% |
6.7% |
-86.0% |
Zysk netto (%) |
3.2% |
3.7% |
1.8% |
4.9% |
3.0% |
2.6% |
3.1% |
3.0% |
2.8% |
-0.8% |
-0.8% |
2.9% |
2.1% |
4.8% |
1.7% |
2.4% |
18.0% |
2.4% |
3.0% |
-0.3% |
0.9% |
-2.9% |
-0.8% |
4.9% |
5.1% |
0.8% |
EPS |
1.13 |
1.54 |
0.97 |
2.46 |
1.5 |
1.47 |
0.08 |
1.65 |
1.43 |
-0.44 |
-0.44 |
1.54 |
1.18 |
3.27 |
0.97 |
1.39 |
9.0 |
1.18 |
1.51 |
-0.14 |
0.44 |
-1.26 |
-0.32 |
2.34 |
2.55 |
0.41 |
EPS (rozwodnione) |
1.1 |
1.48 |
0.94 |
2.31 |
1.46 |
1.44 |
0.08 |
1.63 |
1.42 |
-0.44 |
-0.44 |
1.52 |
1.16 |
3.21 |
0.95 |
1.36 |
8.8 |
1.16 |
1.47 |
-0.14 |
0.44 |
-1.26 |
-0.32 |
2.27 |
2.49 |
0.4 |
Ilośc akcji (mln) |
33 |
33 |
37 |
38 |
39 |
39 |
40 |
42 |
42 |
39 |
39 |
36 |
33 |
31 |
32 |
32 |
33 |
34 |
35 |
35 |
35 |
35 |
34 |
34 |
34 |
30 |
Ważona ilośc akcji (mln) |
33 |
35 |
39 |
40 |
40 |
40 |
41 |
42 |
43 |
39 |
39 |
37 |
34 |
32 |
32 |
33 |
33 |
35 |
35 |
35 |
36 |
35 |
34 |
36 |
35 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |