Scholastic Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 598
EBIT TTM (mln): 28
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,155 1,402 1,962 1,917 1,958 2,234 2,080 2,284 2,179 2,206 2,159 1,913 1,906 2,149 1,792 1,822 1,636 1,673 1,742 1,628 1,654 1,487 1,300 1,643 1,704 1,590
Przychód Δ r/r 0.0% 21.5% 39.9% -2.3% 2.2% 14.1% -6.9% 9.8% -4.6% 1.2% -2.1% -11.4% -0.4% 12.7% -16.6% 1.7% -10.2% 2.3% 4.1% -6.5% 1.6% -10.1% -12.6% 26.3% 3.7% -6.7%
Marża brutto 55.8% 55.0% 52.2% 55.6% 55.0% 51.3% 53.3% 51.7% 53.9% 52.2% 52.0% 55.1% 53.5% 54.0% 53.7% 53.6% 53.6% 54.4% 53.2% 54.3% 52.8% 49.5% 48.7% 53.4% 53.8% 52.1%
EBIT (mln) 78 108 99 185 119 115 135 139 123 207 213 128 101 186 68 63 33 68 89 56 42 24 -11 97 106 14
EBIT Δ r/r 0.0% 38.0% -8.2% 87.1% -35.7% -3.1% 17.3% 3.3% -11.9% 68.5% 3.2% -39.8% -21.6% 85.0% -63.6% -7.1% -47.9% 105.5% 31.5% -37.5% -24.8% -42.8% -145.6% -993.6% 9.1% -86.4%
EBIT (%) 6.7% 7.7% 5.0% 9.6% 6.1% 5.1% 6.5% 6.1% 5.6% 9.4% 9.9% 6.7% 5.3% 8.7% 3.8% 3.5% 2.0% 4.0% 5.1% 3.4% 2.5% 1.6% -0.8% 5.9% 6.2% 0.9%
Koszty finansowe (mln) 0 0 0 0 32 32 40 35 35 33 30 16 17 16 14 7 4 1 1 2 3 3 6 3 -6 2
EBITDA (mln) 152 187 210 273 236 243 266 273 246 315 276 231 171 274 141 161 107 133 145 141 98 85 50 160 161 85
EBITDA(%) 13.1% 13.4% 10.7% 14.2% 12.0% 10.9% 12.8% 11.9% 11.3% 14.3% 12.8% 12.1% 9.0% 12.8% 7.9% 8.8% 6.5% 8.0% 8.3% 8.7% 5.9% 5.7% 3.8% 9.8% 9.4% 5.4%
Podatek (mln) 22 29 21 55 32 32 35 39 35 69 69 53 38 62 18 6 14 25 35 4 10 -46 -7 9 26 4
Zysk Netto (mln) 37 51 36 94 59 58 64 69 61 -17 -17 56 39 102 31 44 295 40 52 -5 16 -44 -11 81 86 12
Zysk netto Δ r/r 0.0% 39.7% -29.4% 157.6% -37.3% -0.3% 10.1% 6.7% -11.2% -128.2% 0.0% -426.2% -29.8% 159.9% -69.6% 42.8% 563.5% -86.3% 29.1% -109.6% -412.0% -380.1% -75.1% -842.2% 6.7% -86.0%
Zysk netto (%) 3.2% 3.7% 1.8% 4.9% 3.0% 2.6% 3.1% 3.0% 2.8% -0.8% -0.8% 2.9% 2.1% 4.8% 1.7% 2.4% 18.0% 2.4% 3.0% -0.3% 0.9% -2.9% -0.8% 4.9% 5.1% 0.8%
EPS 1.13 1.54 0.97 2.46 1.5 1.47 0.08 1.65 1.43 -0.44 -0.44 1.54 1.18 3.27 0.97 1.39 9.0 1.18 1.51 -0.14 0.44 -1.26 -0.32 2.34 2.55 0.41
EPS (rozwodnione) 1.1 1.48 0.94 2.31 1.46 1.44 0.08 1.63 1.42 -0.44 -0.44 1.52 1.16 3.21 0.95 1.36 8.8 1.16 1.47 -0.14 0.44 -1.26 -0.32 2.27 2.49 0.4
Ilośc akcji (mln) 33 33 37 38 39 39 40 42 42 39 39 36 33 31 32 32 33 34 35 35 35 35 34 34 34 30
Ważona ilośc akcji (mln) 33 35 39 40 40 40 41 42 43 39 39 37 34 32 32 33 33 35 35 35 36 35 34 36 35 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD