Southern Copper Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 945
EBIT TTM (mln): 5 172
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 584 711 658 665 798 1,716 4,113 5,460 6,086 4,851 3,734 5,150 6,819 6,669 5,953 5,788 5,046 5,380 6,654 7,097 7,286 7,985 10,934 10,048 9,896 11,433
Przychód Δ r/r 0.0% 21.7% -7.5% 1.1% 20.1% 114.9% 139.7% 32.8% 11.5% -20.3% -23.0% 37.9% 32.4% -2.2% -10.7% -2.8% -12.8% 6.6% 23.7% 6.6% 2.7% 9.6% 36.9% -8.1% -1.5% 15.5%
Marża brutto 28.6% 36.8% 29.9% 32.3% 39.8% 60.3% 59.6% 62.6% 64.5% 54.3% 50.5% 58.6% 58.9% 53.6% 45.1% 43.2% 31.9% 31.6% 41.0% 42.5% 40.0% 41.1% 57.0% 45.8% 43.6% 50.3%
EBIT (mln) 46 150 89 119 217 927 2,094 3,054 3,497 2,202 1,485 2,604 3,625 3,425 2,532 2,233 1,414 1,564 2,619 2,881 2,753 3,121 6,065 4,436 4,192 5,555
EBIT Δ r/r 0.0% 228.7% -40.4% 33.4% 82.2% 327.6% 125.9% 45.8% 14.5% -37.0% -32.6% 75.3% 39.2% -5.5% -26.1% -11.8% -36.7% 10.6% 67.4% 10.0% -4.4% 13.4% 94.4% -26.9% -5.5% 32.5%
EBIT (%) 7.8% 21.0% 13.6% 17.9% 27.2% 54.0% 50.9% 55.9% 57.5% 45.4% 39.8% 50.6% 53.2% 51.4% 42.5% 38.6% 28.0% 29.1% 39.4% 40.6% 37.8% 39.1% 55.5% 44.1% 42.4% 48.6%
Koszty finansowe (mln) 6 16 16 18 13 15 86 85 96 116 100 160 187 172 197 139 211 291 306 277 341 367 357 340 376 334
EBITDA (mln) 116 225 161 185 291 1,011 2,423 3,345 3,918 2,587 1,817 2,935 3,927 3,788 2,965 2,652 1,911 2,194 3,280 3,541 3,532 3,888 6,860 5,400 5,026 6,537
EBITDA(%) 19.9% 31.6% 24.4% 27.9% 36.4% 58.9% 58.9% 61.3% 64.4% 53.3% 48.6% 57.0% 57.6% 56.8% 49.8% 45.8% 37.9% 40.8% 49.3% 49.9% 48.5% 48.7% 62.7% 53.7% 50.8% 57.2%
Podatek (mln) 10 45 22 40 85 315 590 959 1,185 679 470 868 1,104 1,081 769 755 465 501 1,594 1,054 945 1,174 2,299 1,612 1,519 1,981
Zysk Netto (mln) 29 93 47 61 122 597 1,400 2,038 2,216 1,407 929 1,554 2,336 1,935 1,618 1,333 736 776 728 1,543 1,486 1,570 3,397 2,638 2,425 3,377
Zysk netto Δ r/r 0.0% 216.0% -49.9% 30.1% 102.0% 387.9% 134.6% 45.5% 8.8% -36.5% -33.9% 67.2% 50.3% -17.2% -16.3% -17.6% -44.8% 5.4% -6.2% 111.8% -3.7% 5.7% 116.3% -22.3% -8.1% 39.2%
Zysk netto (%) 5.0% 13.1% 7.1% 9.1% 15.3% 34.8% 34.0% 37.3% 36.4% 29.0% 24.9% 30.2% 34.3% 29.0% 27.2% 23.0% 14.6% 14.4% 10.9% 21.7% 20.4% 19.7% 31.1% 26.3% 24.5% 29.5%
EPS 0.061 0.19 -0.12 0.16 0.0923 1.1 1.57 2.28 2.48 1.58 1.08 1.81 2.73 2.28 1.92 1.61 0.93 1.0 0.94 2.0 1.92 2.03 4.39 3.41 3.14 4.3
EPS (rozwodnione) 0.061 0.19 -0.12 0.0678 0.0923 1.1 1.57 2.28 2.48 1.58 1.08 1.81 2.73 2.28 1.92 1.61 0.93 1.0 0.94 2.0 1.92 2.03 4.39 3.41 3.14 4.3
Ilośc akcji (mln) 484 485 893 893 485 893 893 893 893 888 860 859 855 848 843 828 795 774 773 773 773 773 773 773 773 786
Ważona ilośc akcji (mln) 484 485 893 893 485 893 893 893 893 888 860 859 855 848 843 828 795 774 773 773 773 773 773 773 773 786
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD