Scandinavian Brake Systems A/S

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 267 296 269 179 196 219 199 158 206 206 178 178 206 206 162 162 186 186 155 155 182 364 150 300 151 303 152 1 2 3 6 1 3 2 3 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -26.46% -26.03% -25.99% -11.46% 5.2% -5.62% -10.42% 12.6% -0.34% -0.34% -9.34% -9.34% -9.48% -9.48% -4.21% -4.21% -2.20% 95.6% -3.26% 93.5% -16.96% -16.96% 1.6% -99.75% -99.01% -98.94% -95.80% 80.0% 80.0% -53.12% -53.12% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0%
Marża brutto 36.2% 37.7% 38.6% 35.6% 39.1% 38.6% 39.2% 34.8% 39.2% 39.2% 35.3% 35.3% 38.0% 38.0% 41.4% 41.4% 41.6% 41.6% 38.5% 38.5% 40.2% 8.4% 38.1% 2.9% 40.6% 4.5% -12.48% -220.00% -880.00% 45.3% -112.50% -74.07% -281.48% -16.67% -186.67% -inf% -inf% -inf% -inf% -inf% 0.0%
Koszty i Wydatki (mln) 255 273 245 188 188 200 194 168 196 196 179 179 190 190 157 157 170 170 151 151 169 334 146 291 144 289 171 7 15 7 14 5 10 4 9 2 4 11 5 2 4
EBIT (mln) 13 23 22 -10 8 20 5 -9 15 15 2 2 15 15 7 7 16 16 7 7 15 31 4 9 9 14 -19 -7 -13 -4 -7 -4 -8 -3 -6 -2 -4 -3 -5 -2 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.84% -15.09% -77.83% -3.12% 96.1% -23.35% -53.06% 124.7% 2.3% 2.3% 206.5% 206.5% 5.2% 5.2% 0.7% 0.7% -5.85% 88.3% -39.44% 21.1% -42.81% -55.56% -541.86% -176.74% -250.86% -126.47% -62.11% -42.42% -42.42% -22.22% -22.22% -51.32% -51.32% -7.14% -7.14% 5.4% 5.4%
EBIT (%) 4.8% 7.8% 8.2% -5.37% 3.9% 9.0% 2.5% -5.87% 7.3% 7.3% 1.3% 1.3% 7.5% 7.5% 4.4% 4.4% 8.7% 8.7% 4.6% 4.6% 8.4% 8.4% 2.9% 2.9% 5.8% 4.5% -12.48% -880.00% -880.00% -112.50% -112.50% -281.48% -281.48% -186.67% -186.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 8 0 0 0 6 3 0 0 4 4 9 9 5 5 5 5 5 5 6 6 6 6 7 4 6 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 6 8 2 0 0 5 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 4 3 4 -0 4 4 8 6 4 4 2 2 4 4 2 2 4 4 1 1 6 11 0 12 7 13 2 1 2 0 3 0 0 0 0 2 2 3 3 2 0
EBITDA (mln) 17 26 27 -10 12 23 13 -3 19 19 4 4 19 19 9 9 20 20 8 8 21 42 4 21 15 27 -17 -6 -12 -3 -4 -4 -8 -3 -6 0 -4 -8 -5 0 -4
EBITDA(%) 6.2% 9.0% 9.9% -5.53% 5.9% 10.7% 6.6% -1.83% 9.1% 9.1% 2.5% 2.5% 9.4% 9.4% 5.4% 5.4% 10.8% 10.8% 5.5% 5.5% 11.5% 11.5% 3.0% 6.9% 10.2% 8.9% -11.24% -766.67% -766.67% -103.12% -62.50% -277.78% -277.78% -183.33% -186.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) 4 16 13 59 2 16 -3 -148 6 6 -9 -9 10 10 -0 -0 11 11 -2 -2 7 14 -3 -6 1 2 -35 -6 -13 -4 -8 -4 -8 -3 -6 -2 -4 -11 -22 -2 -4
Podatek (mln) 1 4 4 18 0 5 1 29 2 2 3 3 2 2 1 1 2 2 1 1 1 2 1 2 1 1 -5 1 2 2 -4 0 0 0 0 0 -2 -8 -3 0 0
Zysk Netto (mln) 3 9 9 42 1 11 -4 -178 4 4 -6 -6 8 8 1 1 9 9 -2 -2 6 12 -4 -8 0 1 -13 -8 -15 -2 14 -4 -146 -3 132 -2 -4 -11 -22 -2 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -62.96% 25.3% -140.70% -525.90% 320.0% -61.47% 72.9% -96.59% 101.2% 101.2% 119.0% 119.0% 7.7% 7.7% -304.35% -304.35% -32.97% 34.1% 59.6% 219.1% -95.08% -95.08% 244.0% 0.7% -5133.33% -408.33% 204.7% -49.01% 864.9% 62.2% 877.8% -51.95% -97.46% 270.0% -116.82% 0.0% 0.0%
Zysk netto (%) 1.0% 2.9% 3.2% 23.3% 0.5% 5.0% -1.76% -112.12% 2.0% 2.0% -3.39% -3.39% 4.1% 4.1% 0.7% 0.7% 4.9% 4.9% -1.52% -1.52% 3.3% 3.3% -2.50% -2.50% 0.2% 0.2% -8.48% -1006.67% -1006.67% -57.81% 210.9% -285.19% -5396.30% -200.00% 4400.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS 0.83 2.71 2.7 13.0 0.31 3.48 -1.1 -53.27 1.29 1.29 -1.93 -1.93 2.64 2.64 0.36 0.36 2.85 2.85 -0.73 -0.73 1.9 3.8 -1.17 -2.34 0.1 0.19 -4.02 -2.35 -4.71 -0.6 4.21 -1.2 -45.43 -0.95 41.16 -0.6 -1.15 -3.34 -6.92 -0.6 -1.15
EPS (rozwodnione) 0.83 2.71 2.7 13.0 0.31 -124.04 -1.1 -53.27 1.29 1.29 -1.91 -1.91 2.64 2.64 0.36 0.36 2.85 2.85 -0.73 -0.73 1.9 3.8 2769.57 -2.34 0.1 0.19 -4.02 -2.35 -4.71 -0.58 4.21 -1.2 -45.43 -0.94 41.16 -0.6 -1.15 -3.33 -6.92 -0.6 -1.15
Ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Ważona ilośc akcji (mln) 3 3 3 3 3 -0 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 -0 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Waluta DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK