SharpLink Gaming Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
2 |
2 |
2 |
2 |
2 |
5 |
4 |
4 |
3 |
3 |
3 |
4 |
2 |
2 |
2 |
2 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
3 |
3 |
3 |
-5 |
1 |
1 |
1 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1.9% |
178.6% |
111.4% |
145.0% |
82.4% |
-29.69% |
-13.96% |
-4.89% |
-27.87% |
-28.70% |
-36.36% |
-57.71% |
-100.00% |
-40.70% |
-25.87% |
-24.71% |
inf% |
-13.41% |
-12.88% |
-9.98% |
-28.02% |
-62.54% |
-58.46% |
-29.35% |
-13.93% |
308.3% |
211.6% |
58.4% |
187.7% |
78.8% |
86.0% |
153.0% |
-311.48% |
-71.21% |
-69.88% |
-73.04% |
-116.59% |
-24.00% |
Marża brutto |
55.8% |
58.2% |
61.2% |
61.1% |
66.8% |
43.0% |
34.9% |
39.4% |
51.4% |
59.4% |
46.0% |
47.0% |
50.9% |
63.8% |
67.3% |
54.9% |
0.0% |
66.8% |
66.2% |
61.8% |
62.7% |
63.1% |
69.0% |
59.7% |
57.7% |
16.6% |
9.3% |
12.5% |
12.5% |
33.1% |
-23.83% |
14.5% |
9.7% |
39.6% |
29.6% |
34.8% |
161.5% |
29.4% |
28.5% |
19.6% |
20.2% |
17.8% |
Koszty i Wydatki (mln) |
2 |
2 |
2 |
2 |
2 |
5 |
4 |
4 |
4 |
3 |
4 |
5 |
3 |
2 |
2 |
3 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
11 |
11 |
4 |
5 |
3 |
5 |
6 |
6 |
6 |
-4 |
3 |
2 |
2 |
2 |
2 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-1 |
-1 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-2 |
-4 |
-2 |
-3 |
-2 |
-3 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-4.47% |
-41.58% |
12.8% |
-53.25% |
-27.42% |
127.1% |
14.0% |
201.7% |
350.7% |
26.1% |
-74.86% |
13.1% |
-100.00% |
-237.93% |
182.7% |
-85.17% |
-inf% |
-13.75% |
-31.30% |
-75.00% |
115.0% |
594.9% |
-2249.37% |
2164.2% |
426.6% |
359.4% |
109.9% |
182.2% |
340.3% |
5.7% |
-21.91% |
28.2% |
-55.75% |
-27.62% |
-56.72% |
-67.95% |
-18.69% |
-45.59% |
EBIT (%) |
-17.41% |
-16.83% |
-23.76% |
-29.32% |
-16.31% |
-3.53% |
-12.68% |
-5.59% |
-6.49% |
1.4% |
-16.80% |
-17.75% |
-40.55% |
2.4% |
-6.63% |
-47.48% |
0.0% |
-5.59% |
7.4% |
-9.35% |
-4.56% |
-5.56% |
5.8% |
-2.60% |
-13.61% |
-103.22% |
-302.14% |
-83.24% |
-83.24% |
-116.14% |
-203.52% |
-148.31% |
-127.40% |
-68.66% |
-85.44% |
-75.19% |
26.7% |
-172.64% |
-122.75% |
-89.37% |
-130.69% |
-123.59% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
4 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-3 |
0 |
-0 |
-0 |
-4 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-4 |
-0 |
0 |
-1 |
-5 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-7 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
1 |
-1 |
-1 |
-1 |
-1 |
-1 |
EBITDA(%) |
-17.24% |
-17.35% |
-25.19% |
-28.34% |
-12.38% |
-3.09% |
-12.13% |
-87.46% |
-5.47% |
0.5% |
-16.98% |
-124.20% |
-37.27% |
3.9% |
-6.01% |
-49.59% |
0.0% |
-15.99% |
10.2% |
-9.98% |
-6.99% |
-4.27% |
10.4% |
-1.73% |
-79.01% |
-94.14% |
-255.34% |
-77.43% |
-77.43% |
-99.45% |
-190.44% |
-126.16% |
-102.23% |
-62.43% |
-83.01% |
-62.44% |
-24.18% |
-172.29% |
-88.65% |
-88.29% |
-128.90% |
-123.59% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-4 |
-0 |
0 |
-1 |
-5 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-11 |
-11 |
-7 |
-4 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-1 |
-1 |
-1 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-4 |
-0 |
-0 |
-0 |
-4 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-11 |
-11 |
-12 |
-4 |
-2 |
-1 |
-3 |
-3 |
-3 |
-5 |
-2 |
-0 |
-1 |
-1 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-35.24% |
-20.20% |
-3.39% |
556.1% |
9.8% |
-90.87% |
8.3% |
13.0% |
266.1% |
513.6% |
-74.29% |
-82.49% |
-100.00% |
-193.41% |
137.8% |
-82.31% |
-inf% |
-62.35% |
-4.17% |
-84.06% |
486.9% |
1338.0% |
-2732.61% |
48752.2% |
1611.4% |
2458.0% |
201.6% |
-80.95% |
-87.62% |
-77.24% |
-5.78% |
39.2% |
285.5% |
-34.27% |
-86.55% |
-68.94% |
-82.40% |
-44.63% |
Zysk netto (%) |
-17.52% |
-17.47% |
-26.08% |
-34.76% |
-11.13% |
-5.00% |
-11.92% |
-93.08% |
-6.70% |
-0.65% |
-15.01% |
-110.55% |
-34.00% |
3.8% |
-6.06% |
-45.77% |
0.0% |
-5.94% |
3.1% |
-10.76% |
-8.12% |
-2.58% |
3.4% |
-1.90% |
-66.24% |
-99.07% |
-215.48% |
-1317.12% |
-1317.12% |
-620.70% |
-208.55% |
-158.40% |
-56.66% |
-79.01% |
-105.64% |
-87.14% |
103.3% |
-180.42% |
-47.18% |
-100.39% |
-109.62% |
-131.44% |
EPS |
-1.01 |
-0.97 |
-1.52 |
-1.93 |
-0.65 |
-0.46 |
-0.85 |
-7.35 |
-0.42 |
-0.0395 |
-0.85 |
-7.69 |
-1.41 |
0.16 |
-0.21 |
-1.25 |
0.0 |
-0.13 |
0.0729 |
-0.15 |
-0.1 |
-0.0309 |
0.0422 |
-0.028 |
-0.8 |
-0.34 |
-0.9 |
-9.98 |
-9.98 |
-4.98 |
-1.55 |
-0.87 |
-0.51 |
-0.95 |
-1.22 |
-1.0 |
-1.62 |
-0.57 |
-0.14 |
-0.25 |
-3.13 |
-0.245 |
EPS (rozwodnione) |
-1.01 |
-0.97 |
-1.52 |
-1.93 |
-0.65 |
-0.46 |
-0.85 |
-7.35 |
-0.42 |
-0.0395 |
-0.85 |
-7.69 |
-1.41 |
0.16 |
-0.21 |
-1.25 |
0.0 |
-0.13 |
0.0729 |
-0.15 |
-0.1 |
-0.0309 |
0.0422 |
-0.0273 |
-0.78 |
-0.34 |
-0.9 |
-9.98 |
-9.98 |
-4.98 |
-1.55 |
-0.87 |
-0.51 |
-0.95 |
-1.22 |
-1.0 |
-1.81 |
-0.57 |
-0.14 |
-0.21 |
-2.6 |
-0.245 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |