Seacoast Banking Corporation of Florida
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
32 |
33 |
34 |
37 |
37 |
39 |
44 |
48 |
48 |
48 |
54 |
58 |
75 |
62 |
63 |
64 |
73 |
74 |
74 |
75 |
78 |
78 |
82 |
80 |
84 |
84 |
81 |
90 |
91 |
92 |
99 |
104 |
137 |
154 |
149 |
137 |
194 |
196 |
202 |
207 |
133 |
206 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.8% |
18.4% |
27.3% |
28.5% |
28.3% |
24.2% |
24.2% |
21.2% |
57.8% |
28.2% |
15.5% |
10.9% |
-3.04% |
18.6% |
17.1% |
17.3% |
7.5% |
5.8% |
11.6% |
7.4% |
7.1% |
8.2% |
-1.40% |
12.3% |
8.7% |
9.0% |
21.6% |
15.5% |
51.0% |
67.1% |
50.6% |
31.3% |
41.0% |
27.8% |
36.1% |
51.2% |
-31.37% |
5.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
Koszty i Wydatki (mln) |
-40 |
-22 |
-23 |
-28 |
-51 |
-30 |
3 |
-32 |
-61 |
-33 |
-40 |
-31 |
-75 |
-32 |
-33 |
-35 |
-76 |
-32 |
-31 |
-28 |
85 |
-68 |
-42 |
-49 |
100 |
-41 |
-41 |
-62 |
-45 |
-64 |
9 |
-60 |
16 |
-112 |
-107 |
-97 |
156 |
162 |
163 |
130 |
133 |
164 |
EBIT (mln) |
-0 |
11 |
12 |
9 |
11 |
9 |
10 |
16 |
19 |
16 |
15 |
27 |
39 |
30 |
30 |
29 |
30 |
41 |
43 |
47 |
47 |
10 |
41 |
31 |
39 |
43 |
40 |
29 |
46 |
28 |
46 |
44 |
39 |
41 |
41 |
40 |
56 |
49 |
47 |
39 |
0 |
42 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2403.7% |
-17.47% |
-13.86% |
80.9% |
63.5% |
77.8% |
47.0% |
72.2% |
109.8% |
91.3% |
103.6% |
6.6% |
-22.88% |
38.9% |
42.9% |
62.6% |
56.2% |
-75.35% |
-5.00% |
-33.49% |
-16.89% |
327.8% |
-0.14% |
-7.99% |
19.0% |
-35.79% |
14.3% |
54.0% |
-15.55% |
48.1% |
-10.34% |
-8.24% |
42.8% |
19.3% |
13.9% |
-3.06% |
-100.00% |
-15.10% |
EBIT (%) |
-1.54% |
32.1% |
33.6% |
23.4% |
30.6% |
22.4% |
22.7% |
33.0% |
39.0% |
32.1% |
26.9% |
46.9% |
51.8% |
47.9% |
47.4% |
45.1% |
41.2% |
56.0% |
57.8% |
62.5% |
59.9% |
13.1% |
49.2% |
38.7% |
46.5% |
51.6% |
49.9% |
31.7% |
50.9% |
30.4% |
46.9% |
42.3% |
28.5% |
26.9% |
27.9% |
29.5% |
28.8% |
25.2% |
23.3% |
18.9% |
0.0% |
20.3% |
Przychody fiansowe (mln) |
26 |
27 |
27 |
31 |
31 |
32 |
37 |
40 |
40 |
41 |
47 |
50 |
53 |
55 |
57 |
59 |
70 |
72 |
72 |
73 |
72 |
73 |
73 |
68 |
69 |
64 |
64 |
68 |
71 |
77 |
83 |
91 |
127 |
158 |
174 |
180 |
177 |
176 |
180 |
184 |
186 |
0 |
Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
6 |
7 |
8 |
10 |
12 |
12 |
12 |
11 |
10 |
6 |
5 |
4 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
7 |
27 |
47 |
61 |
2 |
71 |
75 |
77 |
70 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
4 |
4 |
4 |
5 |
4 |
9 |
11 |
12 |
12 |
11 |
10 |
10 |
6 |
21 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17 |
14 |
0 |
24 |
36 |
25 |
24 |
22 |
23 |
31 |
32 |
36 |
37 |
0 |
36 |
0 |
36 |
0 |
0 |
0 |
49 |
0 |
46 |
43 |
40 |
0 |
53 |
52 |
41 |
0 |
44 |
45 |
0 |
42 |
EBITDA(%) |
-0.14% |
33.1% |
34.5% |
24.5% |
31.7% |
23.5% |
24.1% |
34.5% |
40.5% |
33.5% |
28.4% |
48.3% |
53.1% |
49.4% |
49.0% |
46.7% |
43.0% |
58.0% |
59.8% |
64.5% |
61.8% |
14.9% |
51.0% |
40.6% |
48.2% |
53.0% |
51.4% |
33.2% |
51.4% |
32.0% |
48.3% |
43.7% |
31.9% |
31.3% |
33.0% |
35.0% |
3.6% |
-7.91% |
-3.97% |
21.8% |
0.0% |
20.3% |
NOPLAT (mln) |
-2 |
9 |
9 |
7 |
10 |
5 |
8 |
13 |
16 |
12 |
12 |
22 |
33 |
24 |
22 |
21 |
21 |
29 |
30 |
34 |
35 |
1 |
32 |
30 |
38 |
44 |
40 |
30 |
45 |
26 |
42 |
38 |
32 |
15 |
41 |
40 |
38 |
34 |
39 |
39 |
44 |
41 |
Podatek (mln) |
-1 |
4 |
4 |
3 |
4 |
2 |
3 |
4 |
5 |
4 |
4 |
8 |
20 |
6 |
5 |
4 |
5 |
6 |
7 |
8 |
8 |
-0 |
7 |
7 |
9 |
10 |
9 |
7 |
8 |
6 |
9 |
9 |
8 |
3 |
10 |
9 |
8 |
8 |
9 |
9 |
10 |
9 |
Zysk Netto (mln) |
-2 |
6 |
6 |
4 |
6 |
3 |
5 |
9 |
11 |
8 |
8 |
14 |
13 |
18 |
17 |
16 |
16 |
23 |
23 |
26 |
27 |
1 |
25 |
23 |
29 |
34 |
31 |
23 |
36 |
21 |
33 |
29 |
24 |
12 |
31 |
31 |
30 |
26 |
30 |
31 |
34 |
31 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
497.9% |
-45.62% |
-8.15% |
105.7% |
78.4% |
148.8% |
44.0% |
55.7% |
21.1% |
127.4% |
121.0% |
14.8% |
22.3% |
25.9% |
37.1% |
56.9% |
70.3% |
-96.88% |
7.9% |
-11.63% |
8.0% |
4655.9% |
25.2% |
1.4% |
23.8% |
-38.94% |
4.3% |
27.4% |
-34.14% |
-42.55% |
-4.60% |
7.4% |
23.5% |
119.9% |
-3.22% |
-2.43% |
15.4% |
21.0% |
Zysk netto (%) |
-4.74% |
17.8% |
16.8% |
12.0% |
16.3% |
8.2% |
12.2% |
19.2% |
22.7% |
16.4% |
14.1% |
24.7% |
17.4% |
29.0% |
27.0% |
25.6% |
22.0% |
30.8% |
31.5% |
34.2% |
34.8% |
0.9% |
30.5% |
28.1% |
35.1% |
40.0% |
38.7% |
25.4% |
39.9% |
22.4% |
33.2% |
28.0% |
17.4% |
7.7% |
21.0% |
22.9% |
15.3% |
13.3% |
15.0% |
14.8% |
25.7% |
15.3% |
EPS |
-0.0461 |
0.18 |
0.18 |
0.13 |
0.18 |
0.09 |
0.14 |
0.24 |
0.29 |
0.2 |
0.18 |
0.33 |
0.29 |
0.38 |
0.36 |
0.35 |
0.32 |
0.44 |
0.45 |
0.5 |
0.53 |
0.01 |
0.47 |
0.42 |
0.53 |
0.61 |
0.57 |
0.4 |
0.62 |
0.34 |
0.53 |
0.48 |
0.34 |
0.15 |
0.37 |
0.37 |
0.35 |
0.31 |
0.36 |
0.36 |
0.4 |
0.37 |
EPS (rozwodnione) |
-0.0458 |
0.18 |
0.18 |
0.13 |
0.18 |
0.09 |
0.14 |
0.24 |
0.28 |
0.2 |
0.18 |
0.32 |
0.28 |
0.38 |
0.35 |
0.34 |
0.31 |
0.44 |
0.45 |
0.49 |
0.52 |
0.01 |
0.47 |
0.42 |
0.53 |
0.6 |
0.56 |
0.4 |
0.62 |
0.33 |
0.53 |
0.47 |
0.34 |
0.15 |
0.37 |
0.37 |
0.35 |
0.31 |
0.36 |
0.36 |
0.4 |
0.37 |
Ilośc akcji (mln) |
33 |
33 |
33 |
34 |
34 |
35 |
37 |
38 |
38 |
39 |
43 |
43 |
46 |
47 |
47 |
47 |
51 |
51 |
51 |
51 |
52 |
52 |
53 |
54 |
55 |
55 |
55 |
57 |
58 |
61 |
61 |
61 |
71 |
80 |
85 |
85 |
85 |
85 |
84 |
84 |
85 |
85 |
Ważona ilośc akcji (mln) |
33 |
33 |
33 |
34 |
34 |
35 |
38 |
38 |
38 |
39 |
44 |
44 |
47 |
48 |
48 |
48 |
51 |
52 |
52 |
52 |
52 |
52 |
53 |
54 |
56 |
56 |
56 |
58 |
59 |
62 |
62 |
62 |
71 |
81 |
86 |
86 |
85 |
85 |
85 |
85 |
85 |
85 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |