Sage Therapeutics, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 90 0 0 0 1 4 2 2 1 2 1,109 2 2 1 2 2 2 2 3 3 2 3 78 8 9 12 13 14
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% inf% -99.03% inf% 617.9% 391.6% 24.7% -54.09% 56491.1% -30.75% 50.9% -12.14% -99.85% -0.06% -8.64% 20.8% 74.5% 108.2% 64.8% 56.2% 2621.5% 139.9% 249.8% 337.1% -83.56% 78.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% 23.4% -inf% -32429.30% -18480.22% 95.0% 96.2% 88.8% 92.6% 89.9% 90.9% 100.0% 88.2% 91.0% 90.9% 94.7% 81.9% 86.7% 89.4% 95.0% 93.0% 91.7% 66.7% 98.9% 83.9% 83.7% 55.5% 88.4% 95.3%
Koszty i Wydatki (mln) 12 17 25 24 29 31 35 38 56 57 71 74 70 78 112 129 164 170 177 191 177 134 112 109 135 98 110 132 127 125 130 143 157 159 173 181 120 125 120 113 115 82
EBIT (mln) -12 -17 -25 -24 -29 -31 -35 -38 -56 -57 -71 -74 -70 -78 -22 -129 -164 -170 -176 -187 -175 -132 -139 -107 974 -97 -108 -131 -125 -123 -128 -141 -154 -155 -170 -212 -42 -117 -111 -101 -102 -67
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131.5% 81.8% 39.7% 58.1% 97.0% 87.1% 102.4% 95.4% 25.0% 35.9% -68.74% 73.1% 133.1% 117.4% 696.8% 45.4% 6.3% -22.51% -21.25% -42.75% 657.7% -26.68% -22.27% 22.2% -112.88% 27.7% 18.9% 8.1% 22.6% 26.2% 32.7% 49.7% -72.66% -24.69% -34.70% -52.23% 142.9% -42.38%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -24.61% 0.0% -60156.41% -36527.31% -20212.71% -5243.05% -8910.10% -5757.83% -12760.97% -6538.01% 87.8% -6096.46% -6574.62% -9089.86% -7642.33% -7787.55% -8554.76% -8135.71% -5371.80% -4719.79% -6889.94% -7800.04% -53.96% -1481.62% -1286.11% -852.51% -797.39% -479.66%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 4 5 6 6 6 8 7 6 5 3 1 1 1 1 1 1 1 2 4 7 9 10 10 9 9 8 8 6 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 4 7 0 0 0 9 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 3 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -12 -17 -25 -24 -29 -31 -35 -38 -56 -57 -71 -74 -70 -78 -22 -128 -164 -169 -176 -186 -174 -131 -110 -107 974 -94 -107 -131 -125 -123 -128 -141 -154 -155 -170 -178 -42 -117 -111 -101 -80 -67
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -24.33% 0.0% -60156.41% -36438.06% -20154.87% -5223.50% -8910.10% -5728.57% -7484.02% -6562.90% 87.8% -5933.35% -6520.27% -9063.89% -7642.33% -7770.16% -8536.18% -8119.72% -5371.80% -4719.79% -6889.94% -5313.73% -53.98% -1477.37% -1282.52% -852.51% -625.87% -479.66%
NOPLAT (mln) -12 -17 -25 -24 -29 -31 -35 -38 -56 -57 -70 -74 -69 -75 -17 -123 -158 -163 -168 -180 -169 -127 -136 -106 975 -96 -107 -130 -125 -122 -126 -137 -147 -147 -160 -202 -33 -108 -103 -94 -96 -62
Podatek (mln) -6 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -1 -4 -5 -6 -6 -6 -8 -7 -7 -5 26 -2 -2 -1 -1 -1 -1 -2 -4 -8 -14 -9 -11 23 -10 0 0 0 0 0
Zysk Netto (mln) -12 -17 -25 -24 -29 -31 -35 -38 -56 -57 -70 -74 -69 -75 -17 -123 -158 -163 -168 -180 -169 -127 -136 -106 975 -96 -107 -130 -125 -120 -122 -129 -133 -138 -160 -202 -33 -108 -103 -94 -96 -62
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131.1% 81.0% 38.8% 57.3% 95.7% 85.9% 102.0% 95.0% 24.2% 31.4% -75.82% 66.7% 128.2% 119.0% 890.8% 46.4% 6.5% -22.44% -18.95% -41.24% 678.0% -24.44% -21.34% 23.1% -112.79% 25.0% 13.8% -0.87% 6.9% 15.4% 31.4% 56.3% -75.47% -21.49% -35.85% -53.60% 192.8% -42.65%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -18.86% 0.0% -58017.58% -35141.08% -19269.30% -5040.84% -8604.74% -5544.18% -12520.39% -6451.19% 87.9% -6049.53% -6527.39% -9039.65% -7595.13% -7569.09% -8128.65% -7420.30% -4652.95% -4195.08% -6480.40% -7423.78% -41.95% -1372.85% -1188.51% -788.06% -747.33% -442.39%
EPS -0.48 -0.66 -0.9 -0.84 -0.99 -0.97 -1.08 -1.15 -1.51 -1.52 -1.88 -1.97 -1.76 -1.68 -0.36 -2.63 -3.38 -3.37 -3.28 -3.48 -3.25 -2.44 -2.63 -2.03 18.71 -1.64 -1.83 -2.21 -2.12 -2.03 -2.06 -2.17 -2.24 -2.32 -2.68 -3.37 -0.55 -1.8 -1.7 -1.53 -1.57 -1.01
EPS (rozwodnione) -0.48 -0.66 -0.9 -0.84 -0.99 -0.97 -1.08 -1.15 -1.5 -1.52 -1.88 -1.97 -1.75 -1.68 -0.36 -2.63 -3.38 -3.37 -3.28 -3.48 -3.25 -2.44 -2.63 -2.03 18.19 -1.64 -1.83 -2.21 -2.12 -2.03 -2.06 -2.17 -2.24 -2.32 -2.68 -3.37 -0.55 -1.8 -1.7 -1.53 -1.57 -1.01
Ilośc akcji (mln) 26 26 28 29 29 31 32 33 37 37 37 37 40 44 47 47 47 48 51 52 52 52 52 52 52 58 59 59 59 59 59 59 59 60 60 60 60 60 61 61 61 62
Ważona ilośc akcji (mln) 26 26 28 29 29 32 32 33 37 37 37 37 40 44 47 47 47 48 51 52 52 52 52 52 54 58 59 59 59 59 59 59 59 60 60 60 60 60 61 61 61 62
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD