SMA Solar Technology AG

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 256 226 203 270 300 254 240 227 238 173 208 211 299 182 212 180 186 168 195 268 284 288 226 259 253 240 248 257 239 221 251 252 342 367 412 558 567 362 398 300 470
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.3% 12.2% 18.3% <span style="color:red">-16.09%</span> <span style="color:red">-20.82%</span> <span style="color:red">-31.78%</span> <span style="color:red">-13.46%</span> <span style="color:red">-6.65%</span> 25.5% 5.4% 2.1% <span style="color:red">-14.65%</span> <span style="color:red">-37.75%</span> <span style="color:red">-8.02%</span> <span style="color:red">-8.18%</span> 48.6% 53.0% 71.6% 16.1% <span style="color:red">-3.24%</span> <span style="color:red">-11.01%</span> <span style="color:red">-16.52%</span> 9.6% <span style="color:red">-1.06%</span> <span style="color:red">-5.64%</span> <span style="color:red">-8.24%</span> 1.4% <span style="color:red">-1.71%</span> 43.2% 66.5% 63.9% 121.4% 65.8% <span style="color:red">-1.47%</span> <span style="color:red">-3.45%</span> <span style="color:red">-46.21%</span> <span style="color:red">-17.01%</span>
Marża brutto 16.5% 16.9% 17.5% 23.0% 26.0% 25.0% 23.9% 26.5% 26.5% 18.6% 19.6% 24.7% 24.9% 21.3% 27.3% 20.0% <span style="color:red">-32.79%</span> 19.1% 20.5% 17.2% 16.7% 16.7% 21.9% 19.8% 7.0% 22.2% 22.3% 19.8% 6.7% 20.7% 20.1% 23.2% 20.4% 31.1% 29.4% 29.9% 27.7% 25.8% 25.4% 21.0% <span style="color:red">-1.70%</span>
Koszty i Wydatki (mln) 355 232 212 252 274 229 226 205 234 171 208 199 265 178 202 184 351 179 199 262 283 286 225 253 226 231 240 253 290 215 260 228 322 317 356 463 493 345 379 311 609
EBIT (mln) -92 -5 -9 18 31 25 14 21 5 3 0 13 28 4 10 -4 -163 -11 -4 6 -3 2 1 7 18 9 8 4 -54 6 -8 25 16 50 56 96 68 16 18 -10 -139
EBIT Δ kw/kw 398.1% 121.4% 167.4% 13.6% 10571800000.0% 897.7% 6227.5% 64.0% 81.3% 40.9% 97.9% 447.1% 117.5% 1533000000.0% 383.4% 7254000000.0% 5352.1% 762.0% 460.7% 17.6% 116.2% 82.8% 86.7% 70.9% 134.1% 1408000000.0% 1502200000.0% 19115300000.0% 1659300000.0% 89.0% 113.8% 74.3% 76.6% 206.1% 203.0% 1036.7% 0.0% 0.0% 0.0% 0.0% 861.5%
EBIT (%) <span style="color:red">-35.99%</span> <span style="color:red">-2.38%</span> <span style="color:red">-4.67%</span> 6.8% 10.3% 9.9% 5.8% 9.3% 2.2% 1.5% 0.1% 6.1% 9.5% 2.3% 4.9% <span style="color:red">-2.06%</span> <span style="color:red">-87.55%</span> <span style="color:red">-6.40%</span> <span style="color:red">-1.88%</span> 2.1% <span style="color:red">-1.05%</span> 0.6% 0.4% 2.6% 7.3% 3.9% 3.1% 1.6% <span style="color:red">-22.66%</span> 2.5% <span style="color:red">-3.05%</span> 9.7% 4.7% 13.7% 13.5% 17.1% 12.0% 4.6% 4.6% <span style="color:red">-3.40%</span> <span style="color:red">-29.56%</span>
Przychody fiansowe (mln) 0 0 0 0 1 1 1 1 0 1 2 1 2 1 1 1 0 1 1 0 0 0 0 1 0 1 0 0 0 0 0 0 8 2 1 2 0 2 1 0 -2
Koszty finansowe (mln) 1 1 1 3 1 1 2 1 0 0 0 0 0 0 1 1 1 0 0 0 0 1 0 0 0 1 1 0 0 2 2 1 2 1 1 1 1 2 1 4 2
Amortyzacja (mln) 42 19 17 19 24 17 17 15 28 13 13 13 13 13 13 13 43 11 12 12 11 11 11 11 12 11 10 11 10 9 9 10 10 10 10 10 12 12 13 13 40
EBITDA (mln) -51 14 8 38 54 42 30 37 34 17 15 27 43 18 24 10 -133 2 9 17 9 13 12 18 30 21 18 15 -44 15 2 34 27 62 65 108 81 28 32 3 -102
EBITDA(%) <span style="color:red">-20.03%</span> 6.1% 4.1% 14.0% 18.0% 16.8% 13.1% 16.1% 12.4% 9.6% 6.9% 12.5% 13.7% 9.8% 11.2% 5.5% <span style="color:red">-71.70%</span> 0.9% 4.4% 6.5% 3.1% 4.3% 5.2% 7.0% 11.9% 8.9% 7.3% 5.8% <span style="color:red">-18.66%</span> 6.8% 0.7% 13.6% 7.5% 17.0% 16.0% 19.3% 14.3% 7.8% 8.0% 1.0% <span style="color:red">-21.69%</span>
NOPLAT (mln) -94 -6 -10 16 30 25 12 21 1 3 1 13 27 4 10 -4 -177 -10 -3 6 -3 1 1 7 18 10 7 4 -54 4 -9 23 17 51 55 96 68 38 18 -15 -143
Podatek (mln) 31 2 3 8 2 7 11 4 8 -3 -2 -3 22 1 2 -1 7 0 0 2 -5 1 -2 1 -1 2 2 2 -16 1 4 2 -28 -0 3 19 23 9 2 -5 9
Zysk Netto (mln) -125 -8 -13 8 28 19 1 17 -7 6 3 16 5 3 8 -3 -184 -11 -4 4 2 -0 3 7 19 8 5 2 -38 3 -14 22 45 52 52 77 45 28 16 -9 -152
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-122.39%</span> <span style="color:red">-336.83%</span> <span style="color:red">-104.92%</span> 127.3% <span style="color:red">-125.98%</span> <span style="color:red">-68.14%</span> 327.8% <span style="color:red">-7.26%</span> <span style="color:red">-170.84%</span> <span style="color:red">-52.53%</span> 196.9% <span style="color:red">-116.98%</span> <span style="color:red">-3669.75%</span> <span style="color:red">-472.66%</span> <span style="color:red">-143.15%</span> <span style="color:red">-233.95%</span> <span style="color:red">-101.03%</span> <span style="color:red">-97.04%</span> <span style="color:red">-183.35%</span> 77.4% 893.7% <span style="color:red">-2644.09%</span> 76.1% <span style="color:red">-69.31%</span> <span style="color:red">-303.14%</span> <span style="color:red">-62.89%</span> <span style="color:red">-354.51%</span> 977.4% <span style="color:red">-217.06%</span> 1649.1% <span style="color:red">-482.12%</span> 256.3% 0.9% <span style="color:red">-44.95%</span> <span style="color:red">-69.79%</span> <span style="color:red">-112.18%</span> <span style="color:red">-436.95%</span>
Zysk netto (%) <span style="color:red">-48.83%</span> <span style="color:red">-3.50%</span> <span style="color:red">-6.63%</span> 2.8% 9.3% 7.4% 0.3% 7.7% <span style="color:red">-3.06%</span> 3.5% 1.4% 7.7% 1.7% 1.6% 4.0% <span style="color:red">-1.52%</span> <span style="color:red">-99.01%</span> <span style="color:red">-6.30%</span> <span style="color:red">-1.86%</span> 1.4% 0.7% <span style="color:red">-0.11%</span> 1.3% 2.5% 7.5% 3.3% 2.1% 0.8% <span style="color:red">-16.04%</span> 1.3% <span style="color:red">-5.39%</span> 8.6% 13.1% 14.1% 12.6% 13.8% 8.0% 7.9% 3.9% <span style="color:red">-3.12%</span> <span style="color:red">-32.42%</span>
EPS -3.61 -0.23 -0.39 0.22 0.81 0.54 0.02 0.5 -0.21 0.18 0.08 0.47 0.15 0.08 0.24 -0.0792 -5.3 -0.3 -0.1 0.11 0.0547 -0.009 0.09 0.19 0.54 0.23 0.15 0.06 -1.11 0.0852 -0.39 0.62 1.29 1.49 1.49 2.22 1.3 0.82 0.45 -0.27 -4.39
EPS (rozwodnione) -3.6 -0.23 -0.39 0.22 0.81 0.54 0.02 0.5 -0.21 0.18 0.08 0.47 0.15 0.08 0.24 -0.0792 -5.3 -0.3 -0.1 0.11 0.0547 -0.009 0.09 0.19 0.54 0.23 0.15 0.06 -1.1 0.0852 -0.39 0.62 1.29 1.49 1.49 2.22 1.3 0.82 0.45 -0.27 -4.39
Ilośc akcji (mln) 35 34 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
Ważona ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR