SMA Solar Technology AG

Rachunek Zysków i Strat





Przychody TTM (mln): 1 626
EBIT TTM (mln): 95
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 193 327 682 934 1,920 1,676 1,463 933 805 1,000 947 891 761 915 1,027 984 1,066 1,904 1,530
Przychód Δ r/r 0.0% 69.7% 108.2% 37.1% 105.5% -12.7% -12.7% -36.3% -13.6% 24.1% -5.3% -5.9% -14.6% 20.3% 12.2% -4.2% 8.4% 78.6% -19.6%
Marża brutto 38.7% 37.6% 37.2% 36.5% 36.1% 27.9% 23.5% 15.5% 16.5% 21.4% 25.6% 22.4% 9.5% 18.1% 16.2% 17.8% 21.0% 29.4% 16.5%
EBIT (mln) 33 59 167 228 517 240 102 -89 -165 34 65 44 -152 -12 28 -32 32 270 -93
EBIT Δ r/r 0.0% 77.4% 182.3% 36.4% 126.3% -53.5% -57.6% -187.4% 84.9% -120.8% 88.8% -31.9% -444.0% -92.2% -335.7% -213.3% -200.9% 745.2% -134.5%
EBIT (%) 17.3% 18.1% 24.6% 24.4% 26.9% 14.3% 7.0% -9.6% -20.5% 3.4% 6.8% 4.9% -19.9% -1.3% 2.7% -3.2% 3.0% 14.2% -6.1%
Koszty finansowe (mln) 1 1 1 1 2 3 2 5 4 6 4 1 2 1 2 2 4 5 9
EBITDA (mln) 35 61 181 250 551 297 176 -1 -57 114 139 98 -59 34 73 10 77 317 -16
EBITDA(%) 17.9% 18.6% 26.6% 26.8% 28.7% 17.7% 12.1% -0.1% -7.1% 11.4% 14.7% 11.0% -7.7% 3.7% 7.1% 1.0% 7.2% 16.6% -1.0%
Podatek (mln) 13 22 52 71 153 77 30 -22 11 15 30 13 9 -2 -1 -11 -21 45 16
Zysk Netto (mln) 20 37 120 161 365 166 75 -67 -179 14 30 30 -175 -9 28 -23 56 226 -118
Zysk netto Δ r/r 0.0% 79.6% 225.2% 34.8% 126.6% -54.5% -54.8% -188.7% 168.7% -108.0% 106.9% 1.9% -682.1% -95.1% -425.7% -181.9% -342.7% 304.3% -152.2%
Zysk netto (%) 10.6% 11.2% 17.5% 17.2% 19.0% 9.9% 5.1% -7.1% -22.2% 1.4% 3.1% 3.4% -23.1% -0.9% 2.7% -2.3% 5.2% 11.9% -7.7%
EPS 0.59 1.06 3.44 4.64 10.52 4.79 2.16 -1.92 -5.16 0.41 0.85 0.87 -5.06 -0.25 0.81 -0.66 1.61 6.5 -3.39
EPS (rozwodnione) 0.59 1.06 3.44 4.64 10.52 4.79 2.16 -1.92 -5.16 0.41 0.85 0.87 -5.06 -0.25 0.81 -0.66 1.61 6.5 -3.39
Ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
Ważona ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR