Wall Street Experts
ver. ZuMIgo(08/25)
SMA Solar Technology AG
Rachunek Zysków i Strat
Przychody TTM (mln): 1 626
EBIT TTM (mln): 95
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
193 |
327 |
682 |
934 |
1,920 |
1,676 |
1,463 |
933 |
805 |
1,000 |
947 |
891 |
761 |
915 |
1,027 |
984 |
1,066 |
1,904 |
1,530 |
Przychód Δ r/r |
0.0% |
69.7% |
108.2% |
37.1% |
105.5% |
-12.7% |
-12.7% |
-36.3% |
-13.6% |
24.1% |
-5.3% |
-5.9% |
-14.6% |
20.3% |
12.2% |
-4.2% |
8.4% |
78.6% |
-19.6% |
Marża brutto |
38.7% |
37.6% |
37.2% |
36.5% |
36.1% |
27.9% |
23.5% |
15.5% |
16.5% |
21.4% |
25.6% |
22.4% |
9.5% |
18.1% |
16.2% |
17.8% |
21.0% |
29.4% |
16.5% |
EBIT (mln) |
33 |
59 |
167 |
228 |
517 |
240 |
102 |
-89 |
-165 |
34 |
65 |
44 |
-152 |
-12 |
28 |
-32 |
32 |
270 |
-93 |
EBIT Δ r/r |
0.0% |
77.4% |
182.3% |
36.4% |
126.3% |
-53.5% |
-57.6% |
-187.4% |
84.9% |
-120.8% |
88.8% |
-31.9% |
-444.0% |
-92.2% |
-335.7% |
-213.3% |
-200.9% |
745.2% |
-134.5% |
EBIT (%) |
17.3% |
18.1% |
24.6% |
24.4% |
26.9% |
14.3% |
7.0% |
-9.6% |
-20.5% |
3.4% |
6.8% |
4.9% |
-19.9% |
-1.3% |
2.7% |
-3.2% |
3.0% |
14.2% |
-6.1% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
5 |
4 |
6 |
4 |
1 |
2 |
1 |
2 |
2 |
4 |
5 |
9 |
EBITDA (mln) |
35 |
61 |
181 |
250 |
551 |
297 |
176 |
-1 |
-57 |
114 |
139 |
98 |
-59 |
34 |
73 |
10 |
77 |
317 |
-16 |
EBITDA(%) |
17.9% |
18.6% |
26.6% |
26.8% |
28.7% |
17.7% |
12.1% |
-0.1% |
-7.1% |
11.4% |
14.7% |
11.0% |
-7.7% |
3.7% |
7.1% |
1.0% |
7.2% |
16.6% |
-1.0% |
Podatek (mln) |
13 |
22 |
52 |
71 |
153 |
77 |
30 |
-22 |
11 |
15 |
30 |
13 |
9 |
-2 |
-1 |
-11 |
-21 |
45 |
16 |
Zysk Netto (mln) |
20 |
37 |
120 |
161 |
365 |
166 |
75 |
-67 |
-179 |
14 |
30 |
30 |
-175 |
-9 |
28 |
-23 |
56 |
226 |
-118 |
Zysk netto Δ r/r |
0.0% |
79.6% |
225.2% |
34.8% |
126.6% |
-54.5% |
-54.8% |
-188.7% |
168.7% |
-108.0% |
106.9% |
1.9% |
-682.1% |
-95.1% |
-425.7% |
-181.9% |
-342.7% |
304.3% |
-152.2% |
Zysk netto (%) |
10.6% |
11.2% |
17.5% |
17.2% |
19.0% |
9.9% |
5.1% |
-7.1% |
-22.2% |
1.4% |
3.1% |
3.4% |
-23.1% |
-0.9% |
2.7% |
-2.3% |
5.2% |
11.9% |
-7.7% |
EPS |
0.59 |
1.06 |
3.44 |
4.64 |
10.52 |
4.79 |
2.16 |
-1.92 |
-5.16 |
0.41 |
0.85 |
0.87 |
-5.06 |
-0.25 |
0.81 |
-0.66 |
1.61 |
6.5 |
-3.39 |
EPS (rozwodnione) |
0.59 |
1.06 |
3.44 |
4.64 |
10.52 |
4.79 |
2.16 |
-1.92 |
-5.16 |
0.41 |
0.85 |
0.87 |
-5.06 |
-0.25 |
0.81 |
-0.66 |
1.61 |
6.5 |
-3.39 |
Ilośc akcji (mln) |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
Ważona ilośc akcji (mln) |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |