Rayonier Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 2 280.2 2 162.274 2 025.012 1 887.196 1 838.68 1 933.886 1 839.064 1 962.882 2 079.041 2 090.5 2 253.9 2 365.3 2 568.6 3 123.9 3 688.2 2 453.1 2 326.5 2 685.8 2 858.5 2 780.7 2 861.0 3 728.7 3 636.4 3 789.4 3 647.6 3 474.419
Aktywa trwałe (mln) 2 008.6 1 891.676 1 789.952 1 658.351 1 594.116 1 633.188 1 484.966 1 664.328 1 682.821 1 763.6 1 744.2 1 756.1 2 224.1 2 557.6 3 169.0 2 238.7 2 220.8 2 520.9 2 674.9 2 564.7 2 733.8 3 555.2 3 184.9 3 587.1 3 330.627 3 037.526
Rzeczowe aktywa trwałe netto 1 923.7 1 822.212 1 712.504 541.038 502.232 463.316 1 288.329 1 481.293 1 462.974 1 605.7 1 533.5 1 523.2 461.6 709.3 860.8 6.7 6.7 14.0 23.3 22.8 122.2 139.4 131.4 124.4 122.5 120.277
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.776 8.307 8.611 8.943 8.457 7.863 7.822 6.97
Wartości niematerialne i prawne 0.0 0.0 5.12 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 12.216 12.594 11.574 5.795 5.427 4.866
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 5.12 0.0 0.0 0.0 0.0 38.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.776 8.307 8.611 8.943 8.457 13.658 13.249 11.836
Należności netto 103.5 117.114 101.48 97.927 91.412 91.476 88.378 100.309 81.068 72.549 192.4 104.374 96.953 100.359 94.956 24.018 20.222 20.664 27.693 26.151 27.127 49.082 30.018 42.538 40.169 40.208
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.0 68.5 69.2 72.4 0.0 0.0 0.0 0.0 80.797 85.609 81.791 108.518 106.878 115.097 0.7 109.61
Aktywa obrotowe 271.6 270.598 235.06 228.845 244.564 300.698 354.098 298.554 396.22 326.9 509.7 609.2 344.5 566.3 519.2 214.4 105.7 164.9 183.6 216.0 127.2 173.5 451.5 202.3 316.958 436.893
Środki pieniężne i Inwestycje 12.3 9.824 14.123 18.924 21.397 84.117 146.227 40.171 181.081 61.685 75.0 349.5 78.6 280.6 199.6 161.6 51.8 85.9 112.7 148.4 68.7 84.6 362.2 114.3 207.7 323.158
Zapasy 105.1 97.106 91.01 85.071 94.861 90.942 85.545 75.593 84.291 96.678 88.504 110.035 121.998 127.966 138.818 9.042 15.351 21.379 24.141 15.703 14.518 10.594 28.523 23.729 31.017 32.341
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.575 6.494 0.721 0.091 7.259 0.0
Środki pieniężne i inne aktywa pieniężne 12.3 9.824 14.123 18.924 21.397 84.117 146.227 40.171 181.081 61.685 75.0 349.5 78.6 280.6 199.6 161.6 51.8 85.9 112.7 148.4 68.7 84.6 362.2 114.3 207.7 323.158
Należności krótkoterminowe 74.0 87.401 65.247 66.77 65.312 76.262 66.362 73.758 66.224 70.011 58.584 57.985 72.873 70.381 69.293 20.211 21.479 22.337 25.148 18.019 18.16 24.79 23.447 22.1 26.561 26.059
Dług krótkoterminowy 3.2 2.565 7.6 3.52 3.545 48.575 3.31 3.55 55.585 0.62 4.65 93.057 28.1 150.0 112.5 129.7 0.0 31.7 3.4 (28.466) 82.0 (35.902) 125.0 124.965 64.295 19.442
Zobowiązania krótkoterminowe 193.9 195.767 152.92 171.754 147.286 242.526 170.07 193.337 218.413 162.9 175.4 245.7 178.6 307.7 163.8 202.0 66.7 92.0 68.5 63.5 151.2 98.2 231.7 95.3 140.277 388.71
Rozliczenia międzyokresowe 0.0 0.0 47.403 67.828 44.378 83.92 54.025 70.22 53.075 48.338 101.518 83.158 (72.873) (70.381) (181.793) (20.211) 0.0 (22.337) 9.721 10.447 11.44 11.112 17.802 22.762 19.012 20.902
Zobowiązania długoterminowe 1 433.4 1 286.406 1 163.298 1 005.73 980.288 894.972 784.142 853.283 879.531 1 003.7 933.2 867.6 1 065.7 1 381.4 1 778.7 675.9 898.1 1 096.9 1 097.0 1 062.6 1 172.2 1 637.8 1 455.3 1 707.6 1 548.055 1 316.397
Rezerwy z tytułu odroczonego podatku 123.5 130.333 131.723 110.16 121.814 50.646 32.236 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (11.44) (11.112) (17.802) (22.762) 87.657 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 90.5 100.3 93.4 88.8 87.7 0.0
Zobowiązania ogółem 1 627.3 1 482.173 1 316.218 1 177.484 1 127.574 1 137.498 954.212 1 046.62 1 097.944 1 166.6 1 108.6 1 113.3 1 244.3 1 689.1 1 942.5 877.9 964.8 1 188.9 1 165.5 1 126.1 1 323.4 1 736.0 1 687.0 1 802.9 1 688.332 1 642.043
Kapitał własny 652.9 680.101 708.794 709.712 711.106 796.388 884.852 916.262 981.097 923.9 1 145.3 1 252.0 1 324.3 1 434.8 1 651.6 1 488.5 1 288.1 1 411.7 1 593.1 1 654.6 1 537.6 1 992.7 1 949.4 1 986.5 1 959.3 1 821.155
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 94.1 86.7 73.6 85.2 99.9 97.7 97.6 518.6 177.6 121.1 98.8 51.843
Pasywa 2 280.2 2 162.274 2 025.012 1 887.196 1 838.68 1 933.886 1 839.064 1 962.882 2 079.041 2 090.5 2 253.9 2 365.3 2 568.6 3 123.9 3 688.2 2 453.1 2 326.5 2 685.8 2 858.5 2 780.7 2 861.0 3 728.7 3 636.4 3 789.4 3 647.6 3 474.419
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.0 68.5 69.2 72.4 0.0 0.0 0.0 0.0 80.797 85.609 81.791 108.518 106.878 115.097 0.7 109.61
Dług (mln) 1 136.1 972.98 849.805 653.148 618.48 658.865 558.523 658.997 749.844 770.3 695.0 675.1 847.3 1 270.1 1 574.2 751.5 833.9 1 061.9 1 025.4 972.6 1 145.6 1 460.8 1 461.2 1 603.5 1 453.5 95.739
Środki pieniężne i inne aktywa pieniężne 12.3 9.824 14.123 18.924 21.397 84.117 146.227 40.171 181.081 61.685 75.0 349.5 78.6 280.6 199.6 161.6 51.8 85.9 112.7 148.4 68.7 84.6 362.2 114.3 207.7 323.158
Dług netto 1 123.8 963.156 835.682 634.224 597.083 574.748 412.296 618.826 568.763 708.615 620.0 325.6 768.7 989.5 1 374.6 589.9 782.1 976.0 912.7 824.2 1 076.9 1 376.2 1 099.0 1 489.2 1 245.8 (227.419)
Ticker RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN RYN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD