Sunrun Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 036
EBIT TTM (mln): -692
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 55 199 305 454 530 760 859 922 1,610 2,321 2,260 2,038
Przychód Δ r/r 0.0% 262.7% 53.4% 49.0% 16.7% 43.5% 13.0% 7.4% 74.6% 44.2% -2.7% -9.8%
Marża brutto 21.3% 12.5% 7.9% 12.0% 15.4% 29.6% 24.8% 19.4% 15.2% 12.9% 7.2% 100.0%
EBIT (mln) -54 -133 -219 -215 -182 -122 -216 -465 -666 -402 -1,979 -3,695
EBIT Δ r/r 0.0% 145.7% 65.3% -2.0% -15.2% -33.1% 77.0% 115.6% 43.2% -39.7% 392.8% 86.8%
EBIT (%) -98.6% -66.8% -72.0% -47.3% -34.4% -16.0% -25.1% -50.4% -41.4% -17.3% -87.6% -181.3%
Koszty finansowe (mln) 12 28 33 53 71 132 174 231 328 446 653 848
EBITDA (mln) -24 -86 -149 -110 -48 37 -38 -214 -255 50 -353 -2,913
EBITDA(%) -44.1% -43.4% -49.0% -24.2% -9.0% 4.9% -4.4% -23.2% -15.9% 2.1% -15.6% -142.9%
Podatek (mln) -1 -10 -5 36 32 9 -8 -61 9 2 -13 -27
Zysk Netto (mln) -1 -71 -28 92 125 27 -391 -627 -981 -850 -1,604 -2,846
Zysk netto Δ r/r 0.0% 5799.4% -60.1% -424.6% 35.8% -78.6% -1566.9% 60.3% 56.4% -13.3% 88.8% 77.4%
Zysk netto (%) -2.2% -35.7% -9.3% 20.2% 23.5% 3.5% -45.5% -68.0% -60.9% -36.6% -71.0% -139.7%
EPS -0.0152 -0.89 -0.51 0.73 1.18 0.23 -3.36 -4.49 -4.78 -4.02 -7.41 -12.81
EPS (rozwodnione) -0.0152 -0.89 -0.51 0.72 1.15 0.23 -3.16 -4.49 -4.78 -3.88 -7.41 -12.81
Ilośc akcji (mln) 79 79 55 102 105 116 116 140 205 211 217 222
Ważona ilośc akcji (mln) 79 79 55 105 108 117 124 140 205 219 217 222
Waluta USD USD USD USD USD USD USD USD USD USD USD USD