Rumble Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
1 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
11 |
20 |
18 |
25 |
18 |
20 |
18 |
22 |
25 |
30 |
24 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
139.0% |
31.4% |
73.4% |
107.0% |
430.7% |
578.9% |
335.5% |
467.7% |
63.7% |
2.2% |
0.7% |
-10.03% |
39.3% |
48.2% |
33.7% |
| Marża brutto |
44.3% |
37.8% |
36.7% |
31.7% |
13.6% |
15.5% |
13.6% |
16.2% |
31.8% |
-17.92% |
-47.68% |
-63.57% |
-121.06% |
-102.60% |
-79.48% |
-58.85% |
-45.38% |
-14.21% |
-26.70% |
| Koszty i Wydatki (mln) |
2 |
2 |
2 |
0 |
4 |
9 |
7 |
9 |
19 |
39 |
41 |
59 |
59 |
58 |
51 |
61 |
58 |
54 |
60 |
| EBIT (mln) |
-1 |
0 |
0 |
-0 |
-1 |
-5 |
-3 |
-4 |
-8 |
-19 |
-24 |
-35 |
-40 |
-37 |
-35 |
-39 |
-33 |
-24 |
-36 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.2% |
-2929.74% |
-3871.18% |
901.0% |
471.2% |
251.5% |
670.0% |
737.6% |
418.0% |
94.5% |
48.0% |
11.3% |
-18.40% |
-35.28% |
3.9% |
| EBIT (%) |
-135.05% |
8.6% |
3.5% |
-19.57% |
-65.68% |
-186.20% |
-75.92% |
-94.64% |
-70.68% |
-96.41% |
-134.23% |
-139.64% |
-223.64% |
-183.50% |
-197.39% |
-172.74% |
-130.97% |
-80.12% |
-153.47% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
3 |
4 |
4 |
5 |
3 |
2 |
2 |
1 |
2 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
8 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
4 |
3 |
4 |
3 |
| EBITDA (mln) |
-1 |
0 |
0 |
-0 |
-1 |
-6 |
-3 |
-4 |
-7 |
-0 |
-23 |
-33 |
-40 |
-36 |
-31 |
-35 |
-30 |
-234 |
1 |
| EBITDA(%) |
-133.69% |
19.6% |
7.2% |
-19.57% |
-80.54% |
-13.55% |
-67.24% |
-89.82% |
-66.42% |
-171.02% |
-111.49% |
-118.31% |
-267.64% |
-173.30% |
-106.56% |
-156.80% |
-118.49% |
-775.21% |
2.6% |
| NOPLAT (mln) |
-1 |
0 |
0 |
2 |
-1 |
-13 |
-4 |
-5 |
-2 |
-1 |
-29 |
-29 |
-29 |
-33 |
-43 |
-27 |
-32 |
-239 |
-3 |
| Podatek (mln) |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-3 |
-0 |
0 |
-0 |
-2 |
0 |
| Zysk Netto (mln) |
-1 |
0 |
0 |
2 |
-1 |
-13 |
-4 |
-5 |
-2 |
-1 |
-29 |
-29 |
-29 |
-29 |
-43 |
-27 |
-32 |
-237 |
-3 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.1% |
-8701.24% |
-5261.07% |
-360.34% |
38.6% |
-92.76% |
632.5% |
528.2% |
1461.6% |
2999.2% |
51.1% |
-9.08% |
8.7% |
708.7% |
-93.88% |
| Zysk netto (%) |
-134.49% |
6.8% |
3.2% |
84.8% |
-64.79% |
-443.91% |
-96.72% |
-106.58% |
-16.92% |
-4.73% |
-162.67% |
-117.94% |
-161.39% |
-143.57% |
-244.12% |
-119.19% |
-125.87% |
-783.22% |
-11.18% |
| EPS |
-0.0067 |
0.0009 |
0.0004 |
0.0471 |
-0.0077 |
-0.34 |
-0.014 |
-0.0167 |
-0.0105 |
-0.0047 |
-0.14 |
-0.15 |
-0.14 |
-0.15 |
-0.21 |
-0.13 |
-0.15 |
-1.15 |
-0.01 |
| EPS (rozwodnione) |
-0.0067 |
0.0009 |
0.0004 |
0.0471 |
-0.0077 |
-0.34 |
-0.014 |
-0.0167 |
-0.0104 |
-0.0047 |
-0.14 |
-0.15 |
-0.14 |
-0.15 |
-0.21 |
-0.13 |
-0.15 |
-1.15 |
-0.01 |
| Ilośc akcji (mln) |
174 |
174 |
174 |
38 |
174 |
38 |
280 |
280 |
178 |
203 |
203 |
201 |
202 |
202 |
202 |
204 |
205 |
205 |
237 |
| Ważona ilośc akcji (mln) |
174 |
174 |
174 |
38 |
174 |
38 |
280 |
280 |
178 |
203 |
203 |
201 |
202 |
202 |
202 |
204 |
205 |
205 |
237 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |