Rubis

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 553.515 721.352 684.334 869.491 977.841 1 057.24 1 407.94 1 757.012 2 094.429 2 178.312 2 483.901 3 526.401 3 714.596 4 412.197 4 651.828 5 747.086 4 928.616 5 262.524 6 470.041 6 346.737 6 734.094
Aktywa trwałe (mln) 451.704 539.29 482.87 597.913 695.453 751.986 933.783 1 111.633 1 368.801 1 297.865 1 530.035 2 049.523 2 122.87 2 679.162 2 843.562 3 710.504 2 991.87 3 175.936 4 221.216 4 247.191 4 391.231
Rzeczowe aktywa trwałe netto 146.482 203.412 251.09 330.629 413.129 465.966 554.947 694.665 822.249 726.393 841.563 1 133.151 1 192.088 1 474.5 1 586.106 1 250.533 1 326.844 1 434.753 1 884.053 1 977.279 2 144.12
Wartość firmy 151.716 184.485 203.951 235.697 243.214 245.175 246.558 360.452 423.451 445.235 563.346 771.244 773.013 1 095.763 1 094.355 1 245.02 1 219.849 1 231.635 1 719.17 1 659.544 1 763.436
Wartości niematerialne i prawne 3.31 3.753 3.892 4.337 4.971 5.225 19.028 20.871 25.153 18.888 13.115 20.215 22.905 41.131 34.349 1 276.484 1 250.849 1 263.209 1 798.947 90.665 113.618
Wartość firmy i wartości niematerialne i prawne 155.026 188.238 207.843 240.034 248.185 250.4 265.586 381.323 448.604 464.123 576.461 791.459 795.918 1 136.894 1 128.704 2 521.504 2 470.698 2 494.844 3 518.117 1 750.209 1 877.054
Należności netto 56.815 83.056 88.684 130.461 142.723 149.795 188.644 259.343 286.107 228.709 219.862 218.899 243.9 381.454 411.579 633.206 501.313 644.379 806.439 815.794 871.761
Inwestycje długoterminowe 140.873 135.611 20.058 24.036 (34.738) 18.328 106.107 28.197 93.671 107.349 112.011 124.913 134.864 67.768 128.752 198.087 392.592 456.504 511.433 480.905 156.907
Aktywa obrotowe 101.811 182.062 201.464 271.578 282.388 305.254 474.157 645.379 725.628 842.24 876.634 1 359.82 1 490.975 1 700.37 1 746.808 2 036.582 1 936.746 2 086.588 2 248.825 2 099.545999 2 342.863
Środki pieniężne i Inwestycje 37.082 56.964 71.779 38.165 89.561 99.314 181.596 231.772 272.203 343.669 410.175 786.456 833.652 825.302 755.969 860.15 1 081.584 874.89 804.907 589.685 676.373
Zapasy 6.747 38.45 38.464 42.777 47.091 52.368 77.697 130.738 149.46 156.825 139.827 207.069 246.615 286.314 347.086 526.628 333.377 543.893 616.01 651.853 715.79
Inwestycje krótkoterminowe (121.871) (116.51) (0.743) (1.013) 53.069 0.0 0.0 0.0 (10.916) 0.513 0.057 (0.274) 3.172 2.138 0.214 0.779 1.641 3.969 0.446 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 37.082 56.964 71.779 38.165 36.492 99.314 181.596 231.772 272.203 343.669 410.175 786.456 833.652 825.302 755.969 860.15 1 081.584 874.89 804.907 589.685 676.373
Należności krótkoterminowe 38.329 65.082 72.157 122.331 120.53 132.493 198.756 235.748 175.097 147.305 131.85 165.957 204.567 296.601 347.865 464.112 284.921 405.33 456.848 519.010999 863.686
Dług krótkoterminowy 39.255 34.739 71.08 64.899 61.43 62.735 84.078 173.82 175.242 369.429 205.648 251.076 260.571 277.678 338.745 399.138 395.371 529.179999 815.043 813.707 672.453
Zobowiązania krótkoterminowe 101.003 133.306 176.266 198.074 201.453 207.153 294.861 423.225 464.244 595.18 433.722 610.866 648.009 792.436 902.819 1 088.309 887.092 1 160.941 1 639.482 1 654.578 1 592.256
Rozliczenia międzyokresowe 15.125 25.937 25.295 1.686 5.551 3.682 4.121 5.388 113.904 (369.429) (205.648) (251.076) (260.571) (277.678) (338.745) 25.894 22.819 23.318001 28.771 25.245 0.0
Zobowiązania długoterminowe 171.616 267.684 163.61 241.614 318.709 344.756 380.683 476.473 660.304 250.402 511.746 870.133 798.874 1 234.252 1 107.997 2 065.149999 1 421.190999 1 365.218 1 970.269 1 929.214 2 180.471
Rezerwy z tytułu odroczonego podatku 16.74 18.139 20.053 0.0 24.765 0.0 27.343 27.386 29.472 31.455 34.158 51.39 49.597 70.938 72.391 52.001 51.103 63.071 92.48 83.659 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 148.117 141.122 138.175 196.914 200.688 257.466
Zobowiązania ogółem 272.619 400.99 339.876 439.688 520.162 551.909 675.544 899.698 1 124.548 1 014.634 1 163.083 1 869.042 1 728.161 2 333.767 2 317.811 3 153.459 2 308.283 2 526.159 3 609.751 3 583.792 3 772.727
Kapitał własny 280.896 320.362 344.458 429.803 457.679 505.331 732.396 857.314 969.881 1 163.678 1 320.818 1 657.359 1 986.434999 2 078.429999 2 334.017 2 593.627 2 620.333 2 736.365 2 860.29 2 762.945 2 961.367
Udziały mniejszościowe 51.577 14.23 13.107 13.687 14.142 14.471 17.302 18.409 22.244 24.721 23.85 99.514 129.044 134.356 137.23 146.547 119.282 119.703 126.826 131.588 127.739
Pasywa 553.515 721.352 684.334 869.491 977.841 1 057.24 1 407.94 1 757.012 2 094.429 2 215.833 2 483.901 3 526.401 3 714.596 4 412.197 4 651.828 5 747.086 4 928.616 5 262.524 6 470.041 6 346.737 6 734.094
Inwestycje 19.002 19.101 19.315 23.023 18.331 18.328 106.107 28.197 82.755 107.349 112.011 124.913 134.864 67.768 128.752 198.087 392.592 456.504 511.433 480.905 156.907
Dług (mln) 114.086 189.064 189.405 187.902 264.476 280.4 331.299 563.505 661.502 615.083 717.394 1 216.304 1 162.412 1 615.921 1 559.743 1 799.985 1 558.402 1 611.85 2 460.152 2 332.254 2 226.145
Środki pieniężne i inne aktywa pieniężne 37.082 56.964 71.779 38.165 36.492 99.314 181.596 231.772 272.203 343.669 410.175 786.456 833.652 825.302 755.969 860.15 1 081.584 874.89 804.907 589.685 676.373
Dług netto 77.004 132.1 117.626 149.737 227.984 181.086 149.703 331.733 389.299 271.414 307.219 429.848 328.76 790.619 803.774 939.835 476.818 736.96 1 655.245 1 742.569 1 549.772
Ticker RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA RUI.PA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR