Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 180.3 | 180.3 | 171.1 | 171.1 | 217.4 | 217.4 | 244.5 | 244.5 | 264.3 | 264.3 | 264.3 | 264.3 | 352.0 | 352.0 | 352.0 | 1 407.9 | 439.3 | 1 618.0 | 439.3 | 1 757.0 | 523.6 | 2 028.2 | 523.6 | 2 094.4 | 2 237.9 | 2 215.8 | 2 453.2 | 2 483.9 | 3 246.8 | 3 526.4 | 3 533.2 | 3 714.6 | 4 062.3 | 4 412.2 | 4 678.8 | 4 651.8 | 5 389.9 | 5 747.1 | 5 062.7 | 4 928.6 | 5 067.4 | 5 262.5 | 6 855.2 | 6 470.0 | 6 206.2 | 6 346.7 | 6 455.0 | 6 734.1 |
| Aktywa trwałe | 134.8 | 134.8 | 120.7 | 120.7 | 149.5 | 149.5 | 173.9 | 173.9 | 188.0 | 188.0 | 188.0 | 188.0 | 233.4 | 233.4 | 233.4 | 933.8 | 277.9 | 1 033.5 | 277.9 | 1 111.6 | 342.2 | 1 302.5 | 342.2 | 1 368.8 | 1 409.5 | 1 397.3 | 1 402.2 | 1 530.0 | 1 952.7 | 2 049.5 | 2 060.6 | 2 122.9 | 2 452.1 | 2 679.2 | 2 738.7 | 2 843.6 | 3 297.1 | 3 710.5 | 2 837.4 | 2 991.9 | 3 082.4 | 3 175.9 | 4 319.2 | 4 221.2 | 4 219.8 | 4 247.2 | 4 381.2 | 4 391.2 |
| Rzeczowe aktywa trwałe netto | 50.9 | 50.9 | 62.8 | 62.8 | 82.7 | 82.7 | 103.3 | 103.3 | 116.5 | 116.5 | 116.5 | 116.5 | 138.7 | 138.7 | 138.7 | 554.9 | 173.7 | 645.1 | 173.7 | 694.7 | 205.6 | 807.6 | 205.6 | 822.2 | 885.3 | 871.5 | 745.5 | 841.6 | 973.2 | 1 133.2 | 1 152.6 | 1 192.1 | 1 404.0 | 1 474.5 | 1 521.4 | 1 586.1 | 1 860.2 | 1 250.5 | 1 287.0 | 1 326.8 | 1 344.7 | 1 434.8 | 1 887.7 | 1 884.1 | 1 894.7 | 1 977.3 | 2 030.3 | 2 144.1 |
| Wartość firmy | 46.1 | 46.1 | 51.0 | 51.0 | 58.9 | 58.9 | 60.8 | 60.8 | 61.3 | 61.3 | 61.3 | 61.3 | 61.6 | 61.6 | 61.6 | 246.6 | 90.1 | 321.2 | 90.1 | 360.5 | 105.9 | 0.0 | 105.9 | 423.5 | 435.5 | 436.8 | 451.1 | 563.3 | 559.9 | 771.2 | 759.3 | 773.0 | 984.7 | 1 095.8 | 1 131.8 | 1 094.4 | 1 277.2 | 1 245.0 | 1 238.2 | 1 219.8 | 1 219.4 | 1 231.6 | 1 809.9 | 1 719.2 | 1 678.9 | 1 659.5 | 1 734.5 | 1 763.4 |
| Wartości niematerialne i prawne | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 4.8 | 4.8 | 4.8 | 19.0 | 5.2 | 19.8 | 5.2 | 20.9 | 6.3 | 0.0 | 6.3 | 25.2 | 23.9 | 19.1 | 19.2 | 13.1 | 14.5 | 20.2 | 23.0 | 22.9 | 22.0 | 41.1 | 32.3 | 34.3 | 1 313.8 | 1 276.5 | 1 269.1 | 1 250.8 | 1 250.1 | 1 263.2 | 1 884.5 | 1 798.9 | 1 761.0 | 90.7 | 100.2 | 113.6 |
| Wartość firmy i wartości niematerialne i prawne | 47.1 | 47.1 | 52.0 | 52.0 | 60.0 | 60.0 | 62.0 | 62.0 | 62.6 | 62.6 | 62.6 | 62.6 | 66.4 | 66.4 | 66.4 | 265.6 | 95.3 | 341.0 | 95.3 | 381.3 | 112.2 | 456.5 | 112.2 | 448.6 | 459.3 | 455.9 | 470.3 | 576.5 | 574.4 | 791.5 | 782.3 | 795.9 | 1 006.7 | 1 136.9 | 1 164.1 | 1 128.7 | 2 591.0 | 2 521.5 | 2 507.3 | 2 470.7 | 2 469.5 | 2 494.8 | 3 694.4 | 3 518.1 | 3 439.8 | 1 750.2 | 1 834.7 | 1 877.1 |
| Należności netto | 20.8 | 20.8 | 22.2 | 22.2 | 32.6 | 32.6 | 35.7 | 35.7 | 37.4 | 37.4 | 37.4 | 37.4 | 47.2 | 47.2 | 47.2 | 188.6 | 64.8 | 0.0 | 64.8 | 259.3 | 71.5 | 0.0 | 71.5 | (21.8) | 296.5 | 228.7 | 305.1 | 219.9 | 345.5 | 218.9 | 324.1 | 243.9 | 418.7 | 381.5 | 529.3 | 624.3 | 719.9 | 461.7 | 307.7 | 309.0 | 384.5 | 484.1 | 720.5 | 635.2 | 547.1 | 579.9 | 841.8 | 871.8 |
| Inwestycje długoterminowe | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 106.1 | 4.6 | 33.6 | 4.6 | 28.2 | 4.6 | 33.0 | 4.6 | 93.7 | 55.9 | 29.8 | 186.4 | 112.0 | 405.1 | 124.9 | 125.7 | 134.9 | 41.3 | 67.8 | 53.1 | 128.8 | 79.5 | 198.1 | 251.9 | 392.6 | 462.5 | 456.5 | 513.6 | 511.4 | 525.5 | 480.9 | 168.0 | 156.9 |
| Aktywa obrotowe | 45.5 | 45.5 | 50.4 | 50.4 | 67.9 | 67.9 | 70.6 | 70.6 | 76.3 | 76.3 | 76.3 | 76.3 | 118.5 | 118.5 | 118.5 | 474.2 | 161.3 | 584.5 | 161.3 | 645.4 | 181.4 | 725.6 | 181.4 | 725.6 | 828.4 | 818.6 | 989.1 | 876.6 | 1 165.0 | 1 359.8 | 1 382.6 | 1 491.0 | 1 572.4 | 1 700.4 | 1 892.9 | 1 746.8 | 2 092.8 | 2 036.6 | 2 225.3 | 1 936.7 | 1 984.9 | 2 086.6 | 2 536.0 | 2 248.8 | 1 986.5 | 2 099.5 | 2 073.9 | 2 342.9 |
| Środki pieniężne i Inwestycje | 14.2 | 14.2 | 17.9 | 17.9 | 9.5 | 9.5 | 22.4 | 22.4 | 24.8 | 24.8 | 24.8 | 24.8 | 45.4 | 45.4 | 45.4 | 181.6 | 57.9 | 190.5 | 57.9 | 231.8 | 68.1 | 281.7 | 68.1 | 272.2 | 337.0 | 345.8 | 438.6 | 410.2 | 577.3 | 786.5 | 779.2 | 833.7 | 831.1 | 825.3 | 942.5 | 756.0 | 849.5 | 860.2 | 1 332.1 | 1 081.6 | 933.7 | 874.9 | 774.4 | 804.9 | 614.3 | 589.7 | 457.7 | 676.4 |
| Zapasy | 9.6 | 9.6 | 9.6 | 9.6 | 10.7 | 10.7 | 11.8 | 11.8 | 13.1 | 13.1 | 13.1 | 13.1 | 19.4 | 19.4 | 19.4 | 77.7 | 32.7 | 0.0 | 32.7 | 130.7 | 37.4 | 151.2 | 37.4 | 149.5 | 173.6 | 156.8 | 188.7 | 139.8 | 219.6 | 207.1 | 249.7 | 246.6 | 260.3 | 286.3 | 361.0 | 347.1 | 468.7 | 526.6 | 387.6 | 333.4 | 469.8 | 543.9 | 825.6 | 616.0 | 577.5 | 651.9 | 711.1 | 715.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 13.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (10.9) | 0.5 | 0.5 | 0.6 | 0.1 | 0.5 | (0.3) | 0.4 | 3.2 | 0.3 | 2.1 | 2.1 | 0.2 | 0.1 | 0.8 | 0.0 | 1.6 | 5.4 | 4.0 | 10.2 | 0.4 | 3.4 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14.2 | 14.2 | 17.9 | 17.9 | 9.5 | 9.5 | 9.1 | 9.1 | 24.8 | 24.8 | 24.8 | 24.8 | 45.4 | 45.4 | 45.4 | 181.6 | 57.9 | 190.5 | 57.9 | 231.8 | 68.1 | 281.7 | 68.1 | 272.2 | 336.5 | 345.3 | 438.6 | 410.2 | 577.3 | 786.5 | 779.2 | 833.7 | 830.8 | 825.3 | 942.5 | 756.0 | 849.5 | 860.2 | 1 332.1 | 1 081.6 | 933.7 | 874.9 | 774.4 | 804.9 | 614.3 | 589.7 | 457.7 | 676.4 |
| Należności krótkoterminowe | 16.3 | 16.3 | 18.0 | 18.0 | 30.6 | 30.6 | 30.1 | 30.1 | 33.1 | 33.1 | 33.1 | 33.1 | 49.7 | 49.7 | 49.7 | 134.3 | 58.9 | 236.7 | 58.9 | 154.3 | 43.8 | 266.4 | 43.8 | 243.1 | 312.8 | 147.3 | 281.7 | 131.8 | 334.5 | 166.0 | 362.9 | 204.6 | 359.0 | 296.6 | 604.7 | 347.9 | 632.6 | 464.1 | 562.1 | 284.9 | 546.8 | 405.3 | 1 026.4 | 456.8 | 684.6 | 519.0 | 808.8 | 863.7 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.1 | 0.0 | 102.4 | 0.0 | 173.8 | 0.0 | 220.6 | 0.0 | 175.2 | 209.1 | 369.4 | 395.3 | 205.6 | 259.9 | 253.0 | 226.0 | 262.5 | 286.9 | 277.7 | 327.9 | 341.6 | 560.8 | 401.6 | 390.1 | 397.4 | 493.5 | 531.3 | 824.5 | 819.2 | 793.9 | 851.8 | 759.2 | 672.5 |
| Zobowiązania krótkoterminowe | 33.3 | 33.3 | 44.1 | 44.1 | 49.5 | 49.5 | 50.4 | 50.4 | 51.8 | 51.8 | 51.8 | 51.8 | 73.7 | 73.7 | 73.7 | 294.9 | 105.8 | 351.6 | 105.8 | 423.2 | 116.1 | 506.7 | 116.1 | 464.2 | 538.4 | 633.8 | 689.6 | 433.7 | 608.0 | 610.9 | 616.6 | 648.0 | 704.4 | 792.4 | 986.8 | 902.8 | 1 243.7 | 1 088.3 | 980.7 | 887.1 | 1 070.2 | 1 160.9 | 1 928.3 | 1 639.5 | 1 516.0 | 1 654.6 | 1 612.4 | 1 592.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 0.0 | 5.3 | 0.0 | 5.4 | 0.0 | 5.5 | 0.0 | 113.9 | 5.4 | 109.2 | (395.3) | (205.6) | (259.9) | (253.0) | (226.0) | (262.5) | (286.9) | (277.7) | (327.9) | (341.6) | 25.2 | 25.9 | 18.8 | 22.8 | 21.8 | 23.3 | 43.2 | 28.8 | 26.0 | 25.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 66.9 | 66.9 | 40.9 | 40.9 | 60.4 | 60.4 | 79.7 | 79.7 | 86.2 | 86.2 | 86.2 | 86.2 | 95.2 | 95.2 | 95.2 | 380.7 | 119.1 | 474.5 | 119.1 | 476.5 | 165.1 | 614.5 | 165.1 | 660.3 | 656.2 | 418.3 | 386.4 | 511.7 | 744.9 | 870.1 | 835.4 | 798.9 | 1 033.4 | 1 234.3 | 1 159.5 | 1 108.0 | 1 734.9 | 2 065.1 | 1 530.0 | 1 421.2 | 1 403.0 | 1 365.2 | 2 051.8 | 1 970.3 | 1 978.9 | 1 929.2 | 2 016.8 | 2 180.5 |
| Rezerwy z tytułu odroczonego podatku | 4.5 | 4.5 | 5.0 | 5.0 | 0.0 | 0.0 | 6.2 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 6.8 | 6.8 | 27.3 | 6.8 | 34.5 | 6.8 | 27.4 | 7.4 | 29.4 | 7.4 | 29.5 | 31.6 | 31.5 | 30.2 | 34.2 | 37.1 | 51.4 | 51.1 | 49.6 | 61.2 | 70.9 | 65.3 | 72.4 | 70.3 | 52.0 | 42.6 | 51.1 | 54.0 | 63.1 | 93.9 | 92.5 | 87.9 | 83.7 | 80.3 | 0.0 |
| Zobowiązania długoterminowe | 66.9 | 66.9 | 40.9 | 40.9 | 60.4 | 60.4 | 79.7 | 79.7 | 86.2 | 86.2 | 86.2 | 86.2 | 95.2 | 95.2 | 95.2 | 380.7 | 119.1 | 474.5 | 119.1 | 476.5 | 165.1 | 614.5 | 165.1 | 660.3 | 656.2 | 418.3 | 386.4 | 511.7 | 744.9 | 870.1 | 835.4 | 798.9 | 1 033.4 | 1 234.3 | 1 159.5 | 1 108.0 | 1 734.9 | 2 065.1 | 1 530.0 | 1 421.2 | 1 403.0 | 1 365.2 | 2 051.8 | 1 970.3 | 1 978.9 | 1 929.2 | 2 016.8 | 2 180.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 214.4 | 182.8 | 176.4 | 171.2 | 160.5 | 161.9 | 218.5 | 224.6 | 223.4 | 238.8 | 246.7 | 257.5 |
| Zobowiązania ogółem | 100.2 | 100.2 | 85.0 | 85.0 | 109.9 | 109.9 | 130.0 | 130.0 | 138.0 | 138.0 | 138.0 | 138.0 | 168.9 | 168.9 | 168.9 | 675.5 | 224.9 | 826.1 | 224.9 | 899.7 | 281.1 | 1 121.2 | 281.1 | 1 124.5 | 1 194.7 | 1 052.2 | 1 250.8 | 1 163.1 | 1 603.8 | 1 869.0 | 1 734.0 | 1 728.2 | 2 039.3 | 2 333.8 | 2 466.8 | 2 317.8 | 2 978.6 | 3 153.5 | 2 510.7 | 2 308.3 | 2 473.2 | 2 526.2 | 3 980.1 | 3 609.8 | 3 494.9 | 3 583.8 | 3 629.2 | 3 772.7 |
| Kapitał (fundusz) podstawowy | 10.5 | 10.5 | 10.9 | 10.9 | 12.4 | 12.4 | 12.9 | 12.9 | 13.5 | 13.5 | 13.5 | 13.5 | 17.6 | 17.6 | 17.6 | 70.3 | 19.0 | 75.8 | 19.0 | 76.0 | 20.3 | 78.7 | 20.3 | 81.1 | 86.6 | 93.2 | 97.0 | 97.2 | 107.3 | 108.0 | 112.6 | 113.6 | 117.2 | 117.3 | 121.0 | 121.0 | 125.1 | 125.2 | 129.4 | 129.5 | 130.0 | 128.2 | 128.7 | 128.7 | 129.0 | 129.0 | 130.2 | 129.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 44.0 | 44.0 | 46.3 | 46.3 | 52.9 | 52.9 | 52.9 | 52.9 | 60.3 | 60.3 | 60.3 | 241.2 | 71.3 | 224.3 | 71.3 | 285.2 | 81.0 | 301.0 | 81.0 | 324.1 | 306.0 | 329.5 | 329.5 | 386.1 | 390.5 | 387.9 | 436.8 | 548.0 | 559.4 | 680.3 | 644.7 | 725.1 | 772.4 | 923.9 | 868.1 | 1 012.3 | 985.5 | 1 126.4 | 1 145.2 | 1 247.2 | 1 203.0 | 1 319.4 | 1 263.4 | 1 166.9 |
| Kapitał własny | 80.1 | 80.1 | 86.1 | 86.1 | 107.5 | 107.5 | 114.4 | 114.4 | 126.3 | 126.3 | 126.3 | 126.3 | 183.1 | 183.1 | 183.1 | 732.4 | 214.3 | 791.9 | 214.3 | 857.3 | 242.5 | 907.0 | 242.5 | 969.9 | 1 043.2 | 1 163.7 | 1 202.3 | 1 320.8 | 1 642.9 | 1 657.4 | 1 799.2 | 1 986.4 | 2 023.0 | 2 078.4 | 2 212.1 | 2 334.0 | 2 411.3 | 2 593.6 | 2 552.0 | 2 620.3 | 2 594.2 | 2 736.4 | 2 875.1 | 2 860.3 | 2 711.3 | 2 762.9 | 2 825.8 | 2 961.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.3 | 0.0 | 15.9 | 0.0 | 18.4 | 0.0 | 16.4 | 0.0 | 22.2 | 21.0 | 24.7 | 21.7 | 23.8 | 88.4 | 99.5 | 118.3 | 129.0 | 122.9 | 134.4 | 125.7 | 137.2 | 134.6 | 146.5 | 111.5 | 119.3 | 117.2 | 119.7 | 130.2 | 126.8 | 127.6 | 131.6 | 125.9 | 127.7 |
| Pasywa | 180.3 | 180.3 | 171.1 | 171.1 | 217.4 | 217.4 | 244.5 | 244.5 | 264.3 | 264.3 | 264.3 | 264.3 | 352.0 | 352.0 | 352.0 | 1 407.9 | 439.3 | 1 618.0 | 439.3 | 1 757.0 | 523.6 | 2 028.2 | 523.6 | 2 094.4 | 2 237.9 | 2 215.8 | 2 453.2 | 2 483.9 | 3 246.8 | 3 526.4 | 3 533.2 | 3 714.6 | 4 062.3 | 4 412.2 | 4 678.8 | 4 651.8 | 5 389.9 | 5 747.1 | 5 062.7 | 4 928.6 | 5 067.4 | 5 262.5 | 6 855.2 | 6 470.0 | 6 206.2 | 6 346.7 | 6 455.0 | 6 734.1 |
| Inwestycje | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 17.8 | 17.8 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 106.1 | 4.6 | 33.6 | 4.6 | 28.2 | 4.6 | 33.0 | 4.6 | 82.8 | 56.4 | 30.3 | 186.4 | 112.0 | 405.1 | 124.9 | 125.7 | 134.9 | 41.6 | 67.8 | 53.1 | 128.8 | 79.5 | 198.1 | 251.9 | 392.6 | 462.5 | 456.5 | 513.6 | 511.4 | 525.5 | 480.9 | 168.0 | 156.9 |
| Dług | 47.3 | 47.3 | 47.4 | 47.4 | 47.0 | 47.0 | 66.1 | 66.1 | 70.1 | 70.1 | 70.1 | 70.1 | 82.8 | 82.8 | 82.8 | 331.3 | 140.9 | 414.3 | 140.9 | 563.5 | 165.4 | 666.3 | 165.4 | 661.5 | 676.0 | 615.1 | 781.7 | 717.4 | 1 004.8 | 1 123.2 | 1 061.4 | 1 061.3 | 1 320.2 | 1 511.9 | 1 487.4 | 1 449.6 | 1 968.2 | 1 800.0 | 1 557.8 | 1 558.4 | 1 625.6 | 1 611.8 | 2 574.5 | 2 460.2 | 2 424.7 | 2 332.3 | 2 195.7 | 2 226.1 |
| Środki pieniężne i inne aktywa pieniężne | 14.2 | 14.2 | 17.9 | 17.9 | 9.5 | 9.5 | 9.1 | 9.1 | 24.8 | 24.8 | 24.8 | 24.8 | 45.4 | 45.4 | 45.4 | 181.6 | 57.9 | 190.5 | 57.9 | 231.8 | 68.1 | 281.7 | 68.1 | 272.2 | 336.5 | 345.3 | 438.6 | 410.2 | 577.3 | 786.5 | 779.2 | 833.7 | 830.8 | 825.3 | 942.5 | 756.0 | 849.5 | 860.2 | 1 332.1 | 1 081.6 | 933.7 | 874.9 | 774.4 | 804.9 | 614.3 | 589.7 | 457.7 | 676.4 |
| Dług netto | 33.0 | 33.0 | 29.4 | 29.4 | 37.4 | 37.4 | 57.0 | 57.0 | 45.3 | 45.3 | 45.3 | 45.3 | 37.4 | 37.4 | 37.4 | 149.7 | 82.9 | 223.8 | 82.9 | 331.7 | 97.3 | 384.7 | 97.3 | 389.3 | 339.6 | 269.8 | 343.1 | 307.2 | 427.5 | 336.7 | 282.2 | 227.7 | 489.4 | 686.6 | 544.9 | 693.6 | 1 118.7 | 939.8 | 225.7 | 476.8 | 691.9 | 737.0 | 1 800.1 | 1 655.2 | 1 810.4 | 1 742.6 | 1 738.0 | 1 549.8 |
| Ticker | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA | RUI.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |