Wall Street Experts
ver. ZuMIgo(08/25)
Rightmove plc
Rachunek Zysków i Strat
Przychody TTM (mln): 726
EBIT TTM (mln): 503
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
9 |
18 |
34 |
57 |
74 |
65 |
82 |
97 |
119 |
140 |
167 |
192 |
220 |
243 |
268 |
289 |
206 |
305 |
333 |
364 |
Przychód Δ r/r |
0.0% |
98.2% |
84.8% |
68.7% |
30.6% |
-12.9% |
26.4% |
19.0% |
23.0% |
17.2% |
19.3% |
15.0% |
14.5% |
10.6% |
10.1% |
8.0% |
-28.9% |
48.2% |
9.1% |
9.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.3% |
100.0% |
100.0% |
100.0% |
100.0% |
98.6% |
98.6% |
EBIT (mln) |
3 |
7 |
14 |
26 |
39 |
37 |
52 |
63 |
83 |
97 |
122 |
137 |
162 |
178 |
199 |
214 |
135 |
226 |
241 |
258 |
EBIT Δ r/r |
0.0% |
174.1% |
98.1% |
92.1% |
49.4% |
-5.3% |
39.2% |
20.4% |
32.6% |
16.8% |
25.8% |
12.4% |
17.8% |
10.3% |
11.4% |
7.6% |
-36.8% |
67.3% |
6.7% |
6.9% |
EBIT (%) |
27.6% |
38.2% |
40.9% |
46.6% |
53.3% |
58.0% |
63.8% |
64.6% |
69.6% |
69.3% |
73.1% |
71.4% |
73.5% |
73.3% |
74.2% |
73.9% |
65.7% |
74.2% |
72.6% |
70.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
3 |
9 |
16 |
30 |
40 |
38 |
53 |
64 |
84 |
98 |
123 |
138 |
163 |
180 |
203 |
218 |
140 |
231 |
246 |
263 |
EBITDA(%) |
31.3% |
50.9% |
48.3% |
52.4% |
54.5% |
59.5% |
65.3% |
65.8% |
70.5% |
70.2% |
73.9% |
72.1% |
74.2% |
74.0% |
75.7% |
75.2% |
67.8% |
75.6% |
74.1% |
72.2% |
Podatek (mln) |
1 |
3 |
5 |
8 |
13 |
7 |
14 |
17 |
21 |
23 |
26 |
28 |
32 |
34 |
38 |
40 |
25 |
43 |
46 |
61 |
Zysk Netto (mln) |
2 |
3 |
4 |
19 |
26 |
30 |
58 |
47 |
63 |
74 |
96 |
109 |
130 |
144 |
160 |
173 |
110 |
183 |
196 |
199 |
Zysk netto Δ r/r |
0.0% |
85.5% |
28.6% |
329.3% |
36.8% |
17.7% |
93.2% |
-19.8% |
34.5% |
18.8% |
29.4% |
13.8% |
18.3% |
11.2% |
11.4% |
7.9% |
-36.6% |
66.8% |
6.9% |
1.8% |
Zysk netto (%) |
19.8% |
18.6% |
12.9% |
32.9% |
34.4% |
46.5% |
71.1% |
47.9% |
52.4% |
53.1% |
57.6% |
57.0% |
58.9% |
59.2% |
59.9% |
59.8% |
53.4% |
60.1% |
58.8% |
54.7% |
EPS |
0.0028 |
0.0058 |
0.0072 |
0.0303 |
0.045 |
0.055 |
0.11 |
0.0887 |
0.12 |
0.15 |
0.2 |
0.23 |
0.28 |
0.31 |
0.36 |
0.2 |
0.13 |
0.21 |
0.23 |
0.24 |
EPS (rozwodnione) |
0.0028 |
0.0054 |
0.0066 |
0.0284 |
0.045 |
0.0544 |
0.1 |
0.0854 |
0.12 |
0.15 |
0.19 |
0.23 |
0.27 |
0.31 |
0.35 |
0.19 |
0.13 |
0.21 |
0.23 |
0.24 |
Ilośc akcji (mln) |
634 |
590 |
657 |
657 |
567 |
546 |
540 |
524 |
510 |
502 |
492 |
480 |
470 |
460 |
451 |
884 |
871 |
859 |
835 |
813 |
Ważona ilośc akcji (mln) |
634 |
617 |
657 |
657 |
567 |
552 |
557 |
544 |
528 |
512 |
498 |
485 |
475 |
464 |
453 |
888 |
874 |
860 |
838 |
815 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |