Renishaw plc

Rachunek Zysków i Strat





Przychody TTM (mln): 1 373
EBIT TTM (mln): 246
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 96 106 125 104 111 128 155 176 181 201 171 182 289 332 347 355 495 427 537 612 574 509 567 674 682 691
Przychód Δ r/r 0.0% 9.6% 18.7% -16.6% 5.9% 15.4% 21.2% 13.6% 2.9% 11.2% -14.9% 6.0% 59.0% 14.9% 4.5% 2.5% 39.2% -13.6% 25.7% 13.9% -6.1% -11.2% 11.4% 18.7% 1.2% 1.4%
Marża brutto 52.0% 51.8% 51.8% 46.1% 45.8% 45.8% 47.7% 48.3% 45.9% 46.9% 41.0% 48.3% 55.5% 53.3% 52.5% 49.8% 55.3% 51.2% 53.2% 53.4% 49.5% 63.8% 65.1% 65.1% 63.7% 46.8%
EBIT (mln) 26 28 28 13 20 18 29 35 49 39 2 26 81 83 82 69 143 83 119 149 98 57 118 168 126 109
EBIT Δ r/r 0.0% 10.2% -1.4% -51.9% 49.5% -10.2% 62.3% 21.0% 38.5% -21.3% -95.2% 1313.2% 206.3% 2.8% -1.5% -15.8% 106.5% -41.7% 43.0% 25.1% -34.2% -41.4% 105.4% 42.5% -24.8% -13.9%
EBIT (%) 26.7% 26.8% 22.3% 12.9% 18.2% 14.1% 18.9% 20.2% 27.2% 19.2% 1.1% 14.6% 28.0% 25.1% 23.6% 19.4% 28.8% 19.4% 22.1% 24.3% 17.1% 11.3% 20.8% 24.9% 18.5% 15.7%
Koszty finansowe (mln) 1 0 2 -1 -0 -0 3 4 5 5 0 0 0 0 6 2 1 0 1 0 0 1 0 1 1 1
EBITDA (mln) 29 28 31 15 18 20 44 52 69 59 20 42 99 106 112 82 159 102 141 175 120 106 157 204 156 156
EBITDA(%) 30.3% 26.8% 24.6% 14.8% 15.9% 15.7% 28.4% 29.5% 37.9% 29.5% 11.6% 22.9% 34.4% 32.1% 32.2% 23.0% 32.1% 23.9% 26.3% 28.6% 21.0% 20.9% 27.6% 30.3% 22.9% 22.6%
Podatek (mln) 7 7 6 1 3 4 6 8 12 8 1 6 16 17 16 11 23 10 14 23 18 -1 23 21 22 18
Zysk Netto (mln) 19 21 25 15 14 16 25 30 40 35 4 22 66 70 69 86 122 52 89 133 92 0 111 120 116 97
Zysk netto Δ r/r 0.0% 10.9% 16.6% -38.6% -5.5% 12.4% 57.8% 19.8% 31.7% -13.5% -88.8% 463.5% 203.1% 5.2% -0.2% 24.2% 41.4% -57.1% 70.3% 49.4% -30.6% -99.7% 38601.0% 8.0% -3.5% -16.5%
Zysk netto (%) 19.8% 20.1% 19.7% 14.5% 13.0% 12.6% 16.4% 17.3% 22.2% 17.3% 2.3% 12.0% 22.9% 21.0% 20.0% 24.3% 24.6% 12.2% 16.6% 21.7% 16.1% 0.1% 19.6% 17.9% 17.0% 14.0%
EPS 0.26 0.29 0.34 0.21 0.2 0.22 0.35 0.42 0.55 0.48 0.049 0.29 0.91 0.96 0.95 1.18 1.67 0.72 1.41 1.83 1.27 0.004 1.53 1.65 1.6 1.33
EPS (rozwodnione) 0.26 0.29 0.34 0.21 0.2 0.22 0.35 0.42 0.55 0.48 0.049 0.29 0.91 0.96 0.95 1.18 1.67 0.72 1.41 1.83 1.27 0.004 1.53 1.65 1.6 1.33
Ilośc akcji (mln) 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73
Ważona ilośc akcji (mln) 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP