Wall Street Experts
ver. ZuMIgo(08/25)
Renishaw plc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 373
EBIT TTM (mln): 246
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
96 |
106 |
125 |
104 |
111 |
128 |
155 |
176 |
181 |
201 |
171 |
182 |
289 |
332 |
347 |
355 |
495 |
427 |
537 |
612 |
574 |
509 |
567 |
674 |
682 |
691 |
Przychód Δ r/r |
0.0% |
9.6% |
18.7% |
-16.6% |
5.9% |
15.4% |
21.2% |
13.6% |
2.9% |
11.2% |
-14.9% |
6.0% |
59.0% |
14.9% |
4.5% |
2.5% |
39.2% |
-13.6% |
25.7% |
13.9% |
-6.1% |
-11.2% |
11.4% |
18.7% |
1.2% |
1.4% |
Marża brutto |
52.0% |
51.8% |
51.8% |
46.1% |
45.8% |
45.8% |
47.7% |
48.3% |
45.9% |
46.9% |
41.0% |
48.3% |
55.5% |
53.3% |
52.5% |
49.8% |
55.3% |
51.2% |
53.2% |
53.4% |
49.5% |
63.8% |
65.1% |
65.1% |
63.7% |
46.8% |
EBIT (mln) |
26 |
28 |
28 |
13 |
20 |
18 |
29 |
35 |
49 |
39 |
2 |
26 |
81 |
83 |
82 |
69 |
143 |
83 |
119 |
149 |
98 |
57 |
118 |
168 |
126 |
109 |
EBIT Δ r/r |
0.0% |
10.2% |
-1.4% |
-51.9% |
49.5% |
-10.2% |
62.3% |
21.0% |
38.5% |
-21.3% |
-95.2% |
1313.2% |
206.3% |
2.8% |
-1.5% |
-15.8% |
106.5% |
-41.7% |
43.0% |
25.1% |
-34.2% |
-41.4% |
105.4% |
42.5% |
-24.8% |
-13.9% |
EBIT (%) |
26.7% |
26.8% |
22.3% |
12.9% |
18.2% |
14.1% |
18.9% |
20.2% |
27.2% |
19.2% |
1.1% |
14.6% |
28.0% |
25.1% |
23.6% |
19.4% |
28.8% |
19.4% |
22.1% |
24.3% |
17.1% |
11.3% |
20.8% |
24.9% |
18.5% |
15.7% |
Koszty finansowe (mln) |
1 |
0 |
2 |
-1 |
-0 |
-0 |
3 |
4 |
5 |
5 |
0 |
0 |
0 |
0 |
6 |
2 |
1 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
29 |
28 |
31 |
15 |
18 |
20 |
44 |
52 |
69 |
59 |
20 |
42 |
99 |
106 |
112 |
82 |
159 |
102 |
141 |
175 |
120 |
106 |
157 |
204 |
156 |
156 |
EBITDA(%) |
30.3% |
26.8% |
24.6% |
14.8% |
15.9% |
15.7% |
28.4% |
29.5% |
37.9% |
29.5% |
11.6% |
22.9% |
34.4% |
32.1% |
32.2% |
23.0% |
32.1% |
23.9% |
26.3% |
28.6% |
21.0% |
20.9% |
27.6% |
30.3% |
22.9% |
22.6% |
Podatek (mln) |
7 |
7 |
6 |
1 |
3 |
4 |
6 |
8 |
12 |
8 |
1 |
6 |
16 |
17 |
16 |
11 |
23 |
10 |
14 |
23 |
18 |
-1 |
23 |
21 |
22 |
18 |
Zysk Netto (mln) |
19 |
21 |
25 |
15 |
14 |
16 |
25 |
30 |
40 |
35 |
4 |
22 |
66 |
70 |
69 |
86 |
122 |
52 |
89 |
133 |
92 |
0 |
111 |
120 |
116 |
97 |
Zysk netto Δ r/r |
0.0% |
10.9% |
16.6% |
-38.6% |
-5.5% |
12.4% |
57.8% |
19.8% |
31.7% |
-13.5% |
-88.8% |
463.5% |
203.1% |
5.2% |
-0.2% |
24.2% |
41.4% |
-57.1% |
70.3% |
49.4% |
-30.6% |
-99.7% |
38601.0% |
8.0% |
-3.5% |
-16.5% |
Zysk netto (%) |
19.8% |
20.1% |
19.7% |
14.5% |
13.0% |
12.6% |
16.4% |
17.3% |
22.2% |
17.3% |
2.3% |
12.0% |
22.9% |
21.0% |
20.0% |
24.3% |
24.6% |
12.2% |
16.6% |
21.7% |
16.1% |
0.1% |
19.6% |
17.9% |
17.0% |
14.0% |
EPS |
0.26 |
0.29 |
0.34 |
0.21 |
0.2 |
0.22 |
0.35 |
0.42 |
0.55 |
0.48 |
0.049 |
0.29 |
0.91 |
0.96 |
0.95 |
1.18 |
1.67 |
0.72 |
1.41 |
1.83 |
1.27 |
0.004 |
1.53 |
1.65 |
1.6 |
1.33 |
EPS (rozwodnione) |
0.26 |
0.29 |
0.34 |
0.21 |
0.2 |
0.22 |
0.35 |
0.42 |
0.55 |
0.48 |
0.049 |
0.29 |
0.91 |
0.96 |
0.95 |
1.18 |
1.67 |
0.72 |
1.41 |
1.83 |
1.27 |
0.004 |
1.53 |
1.65 |
1.6 |
1.33 |
Ilośc akcji (mln) |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
Ważona ilośc akcji (mln) |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |