Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2018 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
1997-06-30 |
1998-06-30 |
1999-06-30 |
2000-06-30 |
2001-06-30 |
2002-06-30 |
2003-06-30 |
2004-06-30 |
2005-06-30 |
2006-06-30 |
2007-06-30 |
2008-06-30 |
2009-06-30 |
2010-06-30 |
2011-06-30 |
2012-06-30 |
2013-06-30 |
2014-06-30 |
2015-06-30 |
2016-06-30 |
2017-06-30 |
2018-06-30 |
2018-12-31 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q2 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
332 |
442 |
433 |
339 |
394 |
442 |
498 |
488 |
462 |
519 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
18.4% |
0.0% |
15.0% |
44.0% |
17.4% |
17.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-6.22%</span> |
6.8% |
22.4% |
9.9% |
<span style="color:red">-0.27%</span> |
13.3% |
10.1% |
18.8% |
11.4% |
20.5% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
406 |
406 |
420 |
359 |
455 |
404 |
521 |
405 |
457 |
425 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-73 |
35 |
13 |
-21 |
-61 |
38 |
-23 |
82 |
5 |
94 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
3628115000.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
20.2% |
5.9% |
155.4% |
125.1% |
1265.8% |
59.8% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-22.11%</span> |
8.0% |
3.0% |
<span style="color:red">-6.12%</span> |
<span style="color:red">-15.53%</span> |
8.5% |
<span style="color:red">-4.69%</span> |
16.9% |
1.1% |
18.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
5 |
5 |
3 |
2 |
0 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34 |
15 |
13 |
11 |
11 |
12 |
16 |
10 |
0 |
8 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
81 |
141 |
115 |
79 |
83 |
61 |
64 |
72 |
53 |
81 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
177 |
128 |
58 |
22 |
99 |
41 |
155 |
58 |
174 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.3% |
40.0% |
29.6% |
17.2% |
5.6% |
22.4% |
8.2% |
31.8% |
12.6% |
33.6% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-122 |
17 |
-22 |
-263 |
-165 |
-10 |
-8 |
118 |
25 |
81 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
24 |
19 |
20 |
33 |
22 |
7 |
-12 |
19 |
30 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-133 |
-12 |
-25 |
-238 |
-185 |
-34 |
-15 |
109 |
-13 |
32 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
38.6% |
188.4% |
<span style="color:red">-42.23%</span> |
<span style="color:red">-145.86%</span> |
<span style="color:red">-93.15%</span> |
<span style="color:red">-194.19%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-40.16%</span> |
<span style="color:red">-2.65%</span> |
<span style="color:red">-5.85%</span> |
<span style="color:red">-70.36%</span> |
<span style="color:red">-47.01%</span> |
<span style="color:red">-7.65%</span> |
<span style="color:red">-2.94%</span> |
22.4% |
<span style="color:red">-2.74%</span> |
6.1% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.15 |
-0.01 |
-0.0205 |
-0.19 |
-0.15 |
-0.0274 |
-0.0097 |
0.0513 |
-0.0059 |
0.015 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.15 |
-0.01 |
-0.0205 |
-0.19 |
-0.15 |
-0.0274 |
-0.0097 |
0.0513 |
-0.0059 |
0.015 |
Ilośc akcji (mln) |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
893 |
1,169 |
1,232 |
1,232 |
1,232 |
1,232 |
1,511 |
2,129 |
2,129 |
2,129 |
Ważona ilośc akcji (mln) |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
827 |
893 |
1,169 |
1,232 |
1,232 |
1,232 |
1,232 |
1,511 |
2,129 |
2,129 |
2,129 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |