Resolute Mining Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 320
EBIT TTM (mln): 174
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 111 102 67 73 83 123 144 157 214 266 335 495 590 565 496 352 414 416 327 446 460 603 549 651 951
Przychód Δ r/r 0.0% -8.1% -34.2% 8.9% 12.9% 48.4% 17.6% 9.0% 36.5% 24.0% 25.9% 47.8% 19.3% -4.3% -12.1% -29.0% 17.6% 0.4% -21.3% 36.1% 3.1% 31.2% -8.9% 18.6% 46.0%
Marża brutto 100.0% 23.6% 30.6% 95.2% 25.3% 14.5% 20.2% 7.3% 96.7% 36.3% 38.5% 32.4% 49.6% 43.5% 28.8% 36.0% 42.2% 39.0% 28.9% 9.2% 9.2% 17.3% 8.5% 14.4% 15.6%
EBIT (mln) -139 18 9 11 26 3 -70 -2 22 48 14 60 142 176 45 7 133 125 26 -37 -27 48 -11 58 93
EBIT Δ r/r 0.0% -113.2% -52.6% 31.3% 131.3% -89.8% -2708.1% -97.4% -1295.1% 117.8% -70.0% 321.0% 135.9% 23.6% -74.5% -84.3% 1787.4% -6.6% -79.5% -244.0% -25.4% -274.6% -123.5% -609.4% 61.0%
EBIT (%) -124.7% 17.9% 12.9% 15.5% 31.8% 2.2% -48.3% -1.2% 10.2% 17.9% 4.3% 12.2% 24.1% 31.2% 9.1% 2.0% 32.2% 30.0% 7.8% -8.3% -6.0% 8.0% -2.1% 8.8% 9.8%
Koszty finansowe (mln) 3 2 0 1 1 2 2 1 2 3 10 21 12 4 8 8 7 3 3 9 32 25 17 21 14
EBITDA (mln) -101 18 17 20 33 15 -58 11 33 70 51 127 218 234 109 85 163 140 71 -15 -27 51 -9 60 215
EBITDA(%) -90.4% 17.9% 25.7% 27.6% 40.1% 11.9% -40.3% 6.8% 15.4% 26.4% 15.3% 25.7% 36.9% 41.5% 21.9% 24.1% 39.3% 33.6% 21.7% -3.3% -6.0% 8.4% -1.6% 9.2% 22.6%
Podatek (mln) 12 4 1 0 3 -1 -19 8 9 1 14 16 23 21 1 1 -9 17 -25 -4 17 30 40 21 7
Zysk Netto (mln) -111 12 8 10 22 10 -57 144 -43 25 -32 64 108 77 31 -386 128 105 48 -7 -76 -36 -367 -35 99
Zysk netto Δ r/r 0.0% -110.8% -35.1% 32.0% 116.6% -56.4% -691.3% -351.2% -129.7% -157.7% -227.6% -302.0% 68.6% -28.0% -59.5% -1329.2% -133.3% -18.4% -54.0% -114.4% 995.9% -52.1% 907.3% -90.6% -385.0%
Zysk netto (%) -99.8% 11.8% 11.6% 14.1% 27.0% 7.9% -39.8% 91.8% -20.0% 9.3% -9.4% 12.9% 18.2% 13.7% 6.3% -109.5% 31.0% 25.2% 14.7% -1.6% -16.6% -6.0% -66.9% -5.3% 10.4%
EPS -2.34 0.25 0.0508 0.052 0.11 0.0482 -0.21 0.51 -0.15 0.0745 -0.0754 0.13 0.17 0.11 0.0439 -0.54 0.18 0.13 0.0583 -0.0083 -0.0837 -0.0333 -0.3 -0.029 0.0464
EPS (rozwodnione) -2.34 0.25 0.0504 0.052 0.0982 0.0482 -0.21 0.51 -0.14 0.0704 -0.0754 0.11 0.15 0.11 0.0434 -0.54 0.17 0.13 0.0574 -0.0083 -0.0837 -0.0333 -0.3 -0.029 0.0464
Ilośc akcji (mln) 48 48 154 197 227 219 278 282 293 352 419 593 727 713 716 716 716 799 827 843 911 1,096 1,232 1,197 2,129
Ważona ilośc akcji (mln) 48 48 155 197 227 219 278 282 298 352 419 593 727 714 722 716 735 818 839 843 911 1,096 1,232 1,197 2,129
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD USD USD USD AUD