Wall Street Experts
ver. ZuMIgo(08/25)
Resolute Mining Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 320
EBIT TTM (mln): 174
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
111 |
102 |
67 |
73 |
83 |
123 |
144 |
157 |
214 |
266 |
335 |
495 |
590 |
565 |
496 |
352 |
414 |
416 |
327 |
446 |
460 |
603 |
549 |
651 |
951 |
Przychód Δ r/r |
0.0% |
-8.1% |
-34.2% |
8.9% |
12.9% |
48.4% |
17.6% |
9.0% |
36.5% |
24.0% |
25.9% |
47.8% |
19.3% |
-4.3% |
-12.1% |
-29.0% |
17.6% |
0.4% |
-21.3% |
36.1% |
3.1% |
31.2% |
-8.9% |
18.6% |
46.0% |
Marża brutto |
100.0% |
23.6% |
30.6% |
95.2% |
25.3% |
14.5% |
20.2% |
7.3% |
96.7% |
36.3% |
38.5% |
32.4% |
49.6% |
43.5% |
28.8% |
36.0% |
42.2% |
39.0% |
28.9% |
9.2% |
9.2% |
17.3% |
8.5% |
14.4% |
15.6% |
EBIT (mln) |
-139 |
18 |
9 |
11 |
26 |
3 |
-70 |
-2 |
22 |
48 |
14 |
60 |
142 |
176 |
45 |
7 |
133 |
125 |
26 |
-37 |
-27 |
48 |
-11 |
58 |
93 |
EBIT Δ r/r |
0.0% |
-113.2% |
-52.6% |
31.3% |
131.3% |
-89.8% |
-2708.1% |
-97.4% |
-1295.1% |
117.8% |
-70.0% |
321.0% |
135.9% |
23.6% |
-74.5% |
-84.3% |
1787.4% |
-6.6% |
-79.5% |
-244.0% |
-25.4% |
-274.6% |
-123.5% |
-609.4% |
61.0% |
EBIT (%) |
-124.7% |
17.9% |
12.9% |
15.5% |
31.8% |
2.2% |
-48.3% |
-1.2% |
10.2% |
17.9% |
4.3% |
12.2% |
24.1% |
31.2% |
9.1% |
2.0% |
32.2% |
30.0% |
7.8% |
-8.3% |
-6.0% |
8.0% |
-2.1% |
8.8% |
9.8% |
Koszty finansowe (mln) |
3 |
2 |
0 |
1 |
1 |
2 |
2 |
1 |
2 |
3 |
10 |
21 |
12 |
4 |
8 |
8 |
7 |
3 |
3 |
9 |
32 |
25 |
17 |
21 |
14 |
EBITDA (mln) |
-101 |
18 |
17 |
20 |
33 |
15 |
-58 |
11 |
33 |
70 |
51 |
127 |
218 |
234 |
109 |
85 |
163 |
140 |
71 |
-15 |
-27 |
51 |
-9 |
60 |
215 |
EBITDA(%) |
-90.4% |
17.9% |
25.7% |
27.6% |
40.1% |
11.9% |
-40.3% |
6.8% |
15.4% |
26.4% |
15.3% |
25.7% |
36.9% |
41.5% |
21.9% |
24.1% |
39.3% |
33.6% |
21.7% |
-3.3% |
-6.0% |
8.4% |
-1.6% |
9.2% |
22.6% |
Podatek (mln) |
12 |
4 |
1 |
0 |
3 |
-1 |
-19 |
8 |
9 |
1 |
14 |
16 |
23 |
21 |
1 |
1 |
-9 |
17 |
-25 |
-4 |
17 |
30 |
40 |
21 |
7 |
Zysk Netto (mln) |
-111 |
12 |
8 |
10 |
22 |
10 |
-57 |
144 |
-43 |
25 |
-32 |
64 |
108 |
77 |
31 |
-386 |
128 |
105 |
48 |
-7 |
-76 |
-36 |
-367 |
-35 |
99 |
Zysk netto Δ r/r |
0.0% |
-110.8% |
-35.1% |
32.0% |
116.6% |
-56.4% |
-691.3% |
-351.2% |
-129.7% |
-157.7% |
-227.6% |
-302.0% |
68.6% |
-28.0% |
-59.5% |
-1329.2% |
-133.3% |
-18.4% |
-54.0% |
-114.4% |
995.9% |
-52.1% |
907.3% |
-90.6% |
-385.0% |
Zysk netto (%) |
-99.8% |
11.8% |
11.6% |
14.1% |
27.0% |
7.9% |
-39.8% |
91.8% |
-20.0% |
9.3% |
-9.4% |
12.9% |
18.2% |
13.7% |
6.3% |
-109.5% |
31.0% |
25.2% |
14.7% |
-1.6% |
-16.6% |
-6.0% |
-66.9% |
-5.3% |
10.4% |
EPS |
-2.34 |
0.25 |
0.0508 |
0.052 |
0.11 |
0.0482 |
-0.21 |
0.51 |
-0.15 |
0.0745 |
-0.0754 |
0.13 |
0.17 |
0.11 |
0.0439 |
-0.54 |
0.18 |
0.13 |
0.0583 |
-0.0083 |
-0.0837 |
-0.0333 |
-0.3 |
-0.029 |
0.0464 |
EPS (rozwodnione) |
-2.34 |
0.25 |
0.0504 |
0.052 |
0.0982 |
0.0482 |
-0.21 |
0.51 |
-0.14 |
0.0704 |
-0.0754 |
0.11 |
0.15 |
0.11 |
0.0434 |
-0.54 |
0.17 |
0.13 |
0.0574 |
-0.0083 |
-0.0837 |
-0.0333 |
-0.3 |
-0.029 |
0.0464 |
Ilośc akcji (mln) |
48 |
48 |
154 |
197 |
227 |
219 |
278 |
282 |
293 |
352 |
419 |
593 |
727 |
713 |
716 |
716 |
716 |
799 |
827 |
843 |
911 |
1,096 |
1,232 |
1,197 |
2,129 |
Ważona ilośc akcji (mln) |
48 |
48 |
155 |
197 |
227 |
219 |
278 |
282 |
298 |
352 |
419 |
593 |
727 |
714 |
722 |
716 |
735 |
818 |
839 |
843 |
911 |
1,096 |
1,232 |
1,197 |
2,129 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
AUD |