Range Resources Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
2025-06-30 |
Przychód (mln) |
456 |
340 |
279 |
278 |
284 |
245 |
265 |
349 |
504 |
611 |
562 |
571 |
654 |
757 |
759 |
846 |
972 |
810 |
656 |
548 |
587 |
461 |
383 |
424 |
513 |
684 |
684 |
955 |
1,257 |
1,120 |
1,465 |
1,568 |
1,182 |
818 |
513 |
571 |
650 |
599 |
513 |
568 |
667 |
691 |
856 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-37.63% |
-28.08% |
-5.30% |
25.4% |
77.1% |
149.9% |
112.4% |
63.7% |
29.9% |
23.8% |
35.2% |
48.2% |
48.6% |
7.0% |
-13.60% |
-35.24% |
-39.59% |
-43.11% |
-41.66% |
-22.59% |
-12.56% |
48.4% |
78.8% |
125.2% |
144.9% |
63.7% |
114.1% |
64.2% |
-5.97% |
-26.92% |
-64.97% |
-63.57% |
-44.99% |
-26.84% |
-0.00% |
-0.60% |
2.6% |
15.3% |
66.8% |
Marża brutto |
30.2% |
10.2% |
-13.87% |
-18.14% |
-9.75% |
-27.74% |
-23.54% |
1.3% |
21.1% |
31.6% |
21.5% |
19.4% |
29.0% |
32.5% |
23.8% |
26.1% |
25.9% |
23.7% |
10.4% |
-1.63% |
11.5% |
-0.15% |
-17.96% |
-3.26% |
14.9% |
33.1% |
31.2% |
45.2% |
55.5% |
55.0% |
62.3% |
63.6% |
57.3% |
43.0% |
17.8% |
24.1% |
32.1% |
25.8% |
14.4% |
19.9% |
31.1% |
100.0% |
46.0% |
Koszty i Wydatki (mln) |
394 |
361 |
379 |
379 |
357 |
358 |
380 |
392 |
467 |
474 |
507 |
536 |
553 |
586 |
634 |
677 |
767 |
672 |
644 |
609 |
567 |
511 |
497 |
484 |
487 |
500 |
516 |
570 |
609 |
551 |
603 |
619 |
564 |
522 |
476 |
483 |
497 |
499 |
481 |
568 |
520 |
581 |
554 |
EBIT (mln) |
62 |
-22 |
-100 |
-101 |
-76 |
-113 |
-115 |
-43 |
35 |
137 |
54 |
35 |
102 |
170 |
125 |
169 |
191 |
137 |
10 |
-61 |
15 |
-50 |
-115 |
-60 |
26 |
183 |
168 |
377 |
966 |
495 |
642 |
942 |
603 |
275 |
26 |
65 |
156 |
100 |
32 |
59 |
147 |
594 |
302 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-222.42% |
425.2% |
15.4% |
-57.06% |
146.8% |
220.7% |
146.7% |
180.4% |
187.4% |
24.1% |
133.4% |
384.2% |
88.1% |
-19.50% |
-92.24% |
-136.18% |
-91.99% |
-136.56% |
-1282.36% |
-1.49% |
71.0% |
466.0% |
246.4% |
727.7% |
3592.5% |
170.6% |
280.9% |
149.8% |
-37.59% |
-44.50% |
-95.91% |
-93.08% |
-74.10% |
-63.63% |
21.3% |
-9.77% |
-6.09% |
494.5% |
849.8% |
EBIT (%) |
13.5% |
-6.35% |
-35.70% |
-36.28% |
-26.56% |
-46.37% |
-43.51% |
-12.42% |
7.0% |
22.4% |
9.6% |
6.1% |
15.5% |
22.5% |
16.5% |
19.9% |
19.6% |
16.9% |
1.5% |
-11.13% |
2.6% |
-10.86% |
-30.06% |
-14.17% |
5.1% |
26.8% |
24.6% |
39.5% |
76.9% |
44.2% |
43.8% |
60.1% |
51.0% |
33.6% |
5.1% |
11.4% |
24.0% |
16.7% |
6.2% |
10.3% |
22.0% |
86.1% |
35.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
1 |
0 |
0 |
0 |
13 |
0 |
0 |
Koszty finansowe (mln) |
39 |
39 |
43 |
43 |
41 |
38 |
38 |
46 |
47 |
47 |
48 |
49 |
51 |
52 |
52 |
53 |
50 |
50 |
50 |
47 |
42 |
48 |
46 |
48 |
46 |
55 |
55 |
54 |
54 |
47 |
42 |
37 |
36 |
32 |
31 |
31 |
30 |
30 |
0 |
29 |
29 |
0 |
27 |
Amortyzacja (mln) |
166 |
147 |
152 |
656 |
216 |
164 |
122 |
131 |
150 |
150 |
153 |
232 |
163 |
170 |
176 |
164 |
148 |
139 |
142 |
138 |
1,227 |
180 |
105 |
98 |
91 |
91 |
93 |
95 |
92 |
88 |
94 |
94 |
91 |
94 |
111 |
99 |
91 |
90 |
89 |
91 |
92 |
91 |
92 |
EBITDA (mln) |
1,040 |
132 |
15 |
263 |
-273 |
34 |
-194 |
128 |
-60 |
300 |
333 |
61 |
278 |
318 |
161 |
298 |
-1,194 |
197 |
297 |
126 |
-936 |
351 |
-31 |
-634 |
184 |
178 |
-8 |
-228 |
1,068 |
-438 |
692 |
565 |
1,126 |
730 |
130 |
194 |
508 |
230 |
139 |
191 |
186 |
200 |
419 |
EBITDA(%) |
57.9% |
38.8% |
21.3% |
215.6% |
57.8% |
14.0% |
-6.99% |
28.6% |
39.2% |
49.1% |
39.5% |
48.4% |
42.5% |
45.9% |
38.6% |
39.2% |
38.3% |
33.4% |
24.9% |
15.6% |
211.9% |
30.1% |
-6.37% |
7.5% |
22.2% |
36.5% |
32.4% |
46.2% |
60.4% |
51.9% |
66.1% |
65.8% |
58.7% |
44.2% |
21.7% |
29.1% |
38.0% |
31.6% |
23.6% |
33.7% |
27.8% |
29.0% |
49.0% |
NOPLAT (mln) |
450 |
50 |
-181 |
-436 |
-486 |
-136 |
-354 |
-56 |
-256 |
283 |
127 |
-200 |
-128 |
92 |
-108 |
73 |
-1,833 |
7 |
155 |
-75 |
-2,304 |
195 |
-190 |
-785 |
43 |
30 |
-158 |
-380 |
910 |
-573 |
556 |
433 |
998 |
603 |
45 |
65 |
387 |
110 |
10 |
66 |
64 |
110 |
302 |
Podatek (mln) |
166 |
22 |
-62 |
-135 |
-164 |
-44 |
-129 |
-14 |
-96 |
112 |
58 |
-72 |
-349 |
43 |
-29 |
24 |
-69 |
6 |
40 |
-47 |
-499 |
50 |
-43 |
-105 |
4 |
3 |
-1 |
-30 |
19 |
-116 |
103 |
60 |
184 |
122 |
15 |
16 |
77 |
18 |
-19 |
16 |
-31 |
13 |
64 |
Zysk Netto (mln) |
284 |
28 |
-119 |
-301 |
-322 |
-92 |
-225 |
-42 |
-161 |
170 |
70 |
-128 |
221 |
49 |
-80 |
49 |
-1,764 |
1 |
115 |
-28 |
-1,805 |
145 |
-147 |
-680 |
38 |
27 |
-156 |
-350 |
891 |
-457 |
453 |
373 |
814 |
481 |
30 |
49 |
310 |
92 |
29 |
51 |
95 |
97 |
238 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-213.30% |
-431.27% |
89.7% |
-86.05% |
-50.06% |
285.5% |
130.9% |
204.3% |
237.6% |
-71.06% |
-214.79% |
138.0% |
-897.71% |
-97.12% |
244.3% |
-156.82% |
2.3% |
10116.7% |
-227.25% |
2365.6% |
102.1% |
-81.27% |
6.8% |
-48.49% |
2221.2% |
-1782.47% |
389.4% |
206.5% |
-8.65% |
205.4% |
-93.32% |
-86.75% |
-61.92% |
-80.86% |
-5.05% |
2.5% |
-69.41% |
5.3% |
727.7% |
Zysk netto (%) |
62.3% |
8.1% |
-42.45% |
-108.28% |
-113.15% |
-37.51% |
-85.01% |
-12.04% |
-31.91% |
27.8% |
12.4% |
-22.38% |
33.8% |
6.5% |
-10.51% |
5.7% |
-181.54% |
0.2% |
17.6% |
-5.04% |
-307.49% |
31.5% |
-38.28% |
-160.38% |
7.5% |
4.0% |
-22.86% |
-36.68% |
70.9% |
-40.79% |
30.9% |
23.8% |
68.9% |
58.8% |
5.9% |
8.7% |
47.7% |
15.4% |
5.6% |
8.9% |
14.2% |
14.1% |
27.7% |
EPS |
1.71 |
0.16 |
-0.71 |
-1.81 |
-1.93 |
-0.55 |
-1.35 |
-0.23 |
-0.66 |
0.69 |
0.28 |
-0.52 |
0.89 |
0.2 |
-0.32 |
0.19 |
-7.16 |
0.01 |
0.46 |
-0.11 |
-7.27 |
0.67 |
-0.61 |
-2.83 |
0.16 |
0.11 |
-0.65 |
-1.44 |
3.57 |
-1.87 |
1.81 |
1.56 |
3.38 |
1.98 |
0.12 |
0.2 |
1.28 |
0.38 |
0.12 |
0.21 |
-0.71 |
0.4 |
0.99 |
EPS (rozwodnione) |
1.71 |
0.16 |
-0.71 |
-1.81 |
-1.93 |
-0.55 |
-1.35 |
-0.23 |
-0.66 |
0.69 |
0.28 |
-0.52 |
0.89 |
0.2 |
-0.32 |
0.19 |
-7.15 |
0.01 |
0.46 |
-0.11 |
-7.27 |
0.66 |
-0.61 |
-2.83 |
0.15 |
0.11 |
-0.65 |
-1.44 |
3.47 |
-1.86 |
1.77 |
1.52 |
3.31 |
1.95 |
0.12 |
0.2 |
1.27 |
0.38 |
0.12 |
0.21 |
-0.7 |
0.4 |
0.99 |
Ilośc akcji (mln) |
166 |
166 |
166 |
166 |
167 |
167 |
167 |
181 |
243 |
245 |
245 |
245 |
245 |
246 |
246 |
246 |
247 |
248 |
248 |
248 |
248 |
246 |
239 |
240 |
240 |
242 |
241 |
243 |
243 |
245 |
243 |
240 |
235 |
238 |
239 |
241 |
239 |
241 |
241 |
241 |
243 |
240 |
238 |
Ważona ilośc akcji (mln) |
166 |
166 |
166 |
167 |
167 |
167 |
167 |
181 |
244 |
245 |
245 |
245 |
246 |
247 |
246 |
247 |
247 |
249 |
248 |
248 |
248 |
248 |
239 |
240 |
246 |
248 |
243 |
243 |
250 |
245 |
249 |
245 |
240 |
241 |
241 |
244 |
242 |
242 |
243 |
243 |
242 |
242 |
240 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |