#}



Rockwell Automation, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,043 7,151 4,323 3,909 4,104 4,411 5,003 5,561 5,004 5,698 4,332 4,857 6,000 6,259 6,352 6,624 6,308 5,880 6,311 6,666 6,695 6,330 6,997 7,760 9,058 8,264
Przychód Δ r/r 0.0% 1.5% -39.5% -9.6% 5.0% 7.5% 13.4% 11.2% -10.0% 13.9% -24.0% 12.1% 23.5% 4.3% 1.5% 4.3% -4.8% -6.8% 7.3% 5.6% 0.4% -5.5% 10.5% 10.9% 16.7% -8.8%
Marża brutto 35.1% 36.4% 29.9% 31.6% 32.9% 35.4% 37.9% 39.5% 41.9% 41.1% 36.2% 39.9% 39.8% 40.3% 40.5% 41.6% 42.9% 42.1% 41.6% 43.1% 43.3% 41.0% 41.4% 40.0% 41.0% 38.6%
EBIT (mln) 866 947 251 282 345 504 773 919 819 859 342 613 868 1,031 1,036 1,184 1,197 1,008 1,033 1,273 999 1,086 1,223 1,334 1,622 831
EBIT Δ r/r 0.0% 9.4% -73.5% 12.4% 22.3% 46.1% 53.4% 18.9% -10.9% 4.9% -60.2% 79.5% 41.5% 18.8% 0.5% 14.3% 1.1% -15.8% 2.4% 23.3% -21.5% 8.7% 12.7% 9.0% 21.6% -48.8%
EBIT (%) 12.3% 13.2% 5.8% 7.2% 8.4% 11.4% 15.5% 16.5% 16.4% 15.1% 7.9% 12.6% 14.5% 16.5% 16.3% 17.9% 19.0% 17.1% 16.4% 19.1% 14.9% 17.2% 17.5% 17.2% 17.9% 10.1%
Koszty finansowe (mln) 0 0 0 -66 -52 -42 -46 -58 -63 -68 61 60 60 60 61 59 64 71 76 73 98 104 95 123 135 151
EBITDA (mln) 1,203 1,247 479 476 537 715 935 1,053 933 1,005 476 732 1,058 1,165 1,187 1,346 1,354 1,187 1,282 1,568 1,151 1,258 1,413 1,573 1,872 1,568
EBITDA(%) 17.1% 17.4% 11.1% 12.2% 13.1% 16.2% 18.7% 18.9% 18.6% 17.6% 11.0% 15.1% 17.6% 18.6% 18.7% 20.3% 21.5% 20.2% 20.3% 23.5% 17.2% 19.9% 20.2% 20.3% 20.7% 19.0%
Podatek (mln) 308 307 43 7 17 84 219 263 219 231 56 104 170 229 225 307 300 213 212 795 205 113 182 154 330 152
Zysk Netto (mln) 562 636 305 121 286 415 540 607 1,488 578 221 464 698 737 756 827 828 730 826 536 696 1,023 1,344 919 1,278 952
Zysk netto Δ r/r 0.0% 13.2% -52.0% -60.3% 136.4% 45.1% 30.2% 12.4% 145.1% -61.2% -61.8% 110.4% 50.3% 5.6% 2.6% 9.3% 0.1% -11.8% 13.2% -35.1% 29.9% 47.1% 31.4% -31.6% 39.0% -25.5%
Zysk netto (%) 8.0% 8.9% 7.1% 3.1% 7.0% 9.4% 10.8% 10.9% 29.7% 10.1% 5.1% 9.6% 11.6% 11.8% 11.9% 12.5% 13.1% 12.4% 13.1% 8.0% 10.4% 16.2% 19.2% 11.8% 14.1% 11.5%
EPS 1.49 1.88 0.66 0.66 1.54 1.71 2.45 3.44 9.37 3.94 1.55 3.27 4.92 5.27 5.44 6.05 6.25 5.68 6.43 4.42 5.88 8.83 11.69 8.02 12.03 8.32
EPS (rozwodnione) 1.47 1.86 0.65 0.64 1.51 1.65 2.39 3.37 9.23 3.9 1.55 3.22 4.8 5.13 5.36 5.91 6.09 5.56 6.35 4.22 5.83 8.77 11.58 7.96 11.95 8.28
Ilośc akcji (mln) 190 189 183 185 185 186 220 177 159 146 142 142 142 140 139 137 132 128 128 121 118 116 116 116 115 114
Ważona ilośc akcji (mln) 193 191 185 189 190 192 226 180 161 148 142 144 145 143 141 140 136 131 130 127 119 117 117 117 116 114
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD