ReNew Energy Global plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 13,591 9,885 10,900 15,517 16,990 11,896 14,946 22,174 19,560 13,170 23,319 21,250 25,956 15,993 18,120 22,811 26,735 18,472
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.0% 20.3% 37.1% 42.9% 15.1% 10.7% 56.0% -4.17% 32.7% 21.4% -22.30% 7.3% 3.0% 15.5%
Marża brutto 99.6% 98.6% 97.9% 98.8% 99.9% 100.0% 99.1% 100.0% 99.8% 99.9% 70.4% 97.3% 95.5% 93.7% 93.9% 99.0% 98.5% 86.1%
Koszty i Wydatki (mln) 3,322 3,472 7,902 3,912 13,948 4,070 4,477 4,666 3,917 4,488 11,960 4,940 6,555 5,707 7,336 9,892 26,735 11,163
EBIT (mln) 9,565 5,819 4,586 10,770 11,577 6,561 22,873 16,413 28,885 7,617 8,588 15,577 31,118 9,130 6,686 12,919 17,278 7,309
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.0% 12.8% 398.8% 52.4% 149.5% 16.1% -62.45% -5.09% 7.7% 19.9% -22.15% -17.06% -44.48% -19.95%
EBIT (%) 70.4% 58.9% 42.1% 69.4% 68.1% 55.2% 153.0% 74.0% 147.7% 57.8% 36.8% 73.3% 119.9% 57.1% 36.9% 56.6% 64.6% 39.6%
Przychody fiansowe (mln) 476 508 260 464 343 428 566 600 718 687 905 1,521 1,163 1,604 -2,152 1,154 1,170 1,243
Koszty finansowe (mln) 9,221 9,515 7,525 9,285 6,363 11,584 7,553 16,195 13,963 11,599 9,209 11,077 12,953 11,787 7,211 12,215 12,597 12,877
Amortyzacja (mln) 3,004 3,023 3,074 3,161 3,288 3,582 3,733 3,829 3,955 4,075 4,042 4,193 4,433 4,425 4,532 4,843 5,220 5,233
EBITDA (mln) 12,569 8,842 7,660 13,931 14,865 10,571 26,606 21,301 18,480 12,086 12,630 19,864 22,105 12,958 13,826 19,548 25,292 15,164
EBITDA(%) 92.5% 89.4% 70.3% 89.8% 87.5% 85.3% 178.0% 91.3% 167.9% 88.8% 54.2% 93.0% 137.0% 84.8% 61.9% 85.7% 94.6% 82.1%
NOPLAT (mln) 344 -3,696 -2,939 1,485 -5,281 -4,595 -3,841 1,277 562 -3,588 -721 4,594 4,719 -3,254 2,083 2,490 7,475 -2,946
Podatek (mln) 1,261 -195 972 1,060 1,333 1,789 -287 1,381 1,548 425 -795 1,611 948 -38 1,474 2,096 2,536 933
Zysk Netto (mln) -917 -3,501 -3,725 425 -6,614 -6,384 -3,554 -104 -986 -4,013 74 2,983 3,771 -3,216 -134 394 4,939 -3,879
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 621.3% 82.3% -4.59% -124.47% -85.09% -37.14% 102.1% 2968.3% 482.5% -19.86% -281.08% -86.79% 31.0% 20.6%
Zysk netto (%) -6.75% -35.42% -34.17% 2.7% -38.93% -53.67% -23.78% -0.47% -5.04% -30.47% 0.3% 14.0% 14.5% -20.11% -0.74% 1.7% 18.5% -21.00%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR