Wall Street Experts
ver. ZuMIgo(08/25)
Renault SA
Rachunek Zysków i Strat
Przychody TTM (mln): 104 604
EBIT TTM (mln): 5 187
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
36,336 |
37,525 |
40,715 |
41,338 |
41,528 |
40,682 |
37,791 |
33,712 |
38,971 |
42,628 |
41,270 |
40,932 |
41,055 |
45,327 |
51,243 |
58,770 |
57,419 |
55,537 |
43,474 |
41,659 |
46,391 |
52,376 |
56,232 |
Przychód Δ r/r |
0.0% |
3.3% |
8.5% |
1.5% |
0.5% |
-2.0% |
-7.1% |
-10.8% |
15.6% |
9.4% |
-3.2% |
-0.8% |
0.3% |
10.4% |
13.1% |
14.7% |
-2.3% |
-3.3% |
-21.7% |
-4.2% |
11.4% |
12.9% |
7.4% |
Marża brutto |
19.2% |
18.9% |
20.6% |
20.0% |
19.4% |
20.0% |
18.1% |
17.1% |
19.3% |
18.5% |
17.4% |
17.9% |
18.9% |
20.4% |
21.5% |
20.9% |
20.9% |
17.9% |
13.8% |
16.5% |
17.8% |
19.3% |
20.8% |
EBIT (mln) |
1,217 |
1,234 |
2,148 |
1,514 |
877 |
1,238 |
-117 |
-955 |
635 |
1,244 |
122 |
686 |
1,549 |
2,340 |
3,257 |
3,844 |
3,603 |
2,662 |
-337 |
1,153 |
2,595 |
4,117 |
2,576 |
EBIT Δ r/r |
0.0% |
1.4% |
74.1% |
-29.5% |
-42.1% |
41.2% |
-109.5% |
716.2% |
-166.5% |
95.9% |
-90.2% |
462.3% |
125.8% |
51.1% |
39.2% |
18.0% |
-6.3% |
-26.1% |
-112.7% |
-442.1% |
125.1% |
58.7% |
-37.4% |
EBIT (%) |
3.3% |
3.3% |
5.3% |
3.7% |
2.1% |
3.0% |
-0.3% |
-2.8% |
1.6% |
2.9% |
0.3% |
1.7% |
3.8% |
5.2% |
6.4% |
6.5% |
6.3% |
4.8% |
-0.8% |
2.8% |
5.6% |
7.9% |
4.6% |
Koszty finansowe (mln) |
179 |
129 |
22 |
248 |
333 |
375 |
373 |
471 |
500 |
412 |
461 |
492 |
543 |
387 |
385 |
441 |
373 |
386 |
355 |
301 |
349 |
368 |
0 |
EBITDA (mln) |
4,702 |
5,375 |
6,540 |
6,737 |
6,366 |
6,229 |
4,077 |
697 |
7,117 |
5,890 |
5,499 |
2,527 |
3,451 |
4,309 |
5,280 |
6,018 |
5,773 |
6,228 |
3,650 |
5,049 |
8,135 |
6,801 |
5,926 |
EBITDA(%) |
12.9% |
14.3% |
16.1% |
16.3% |
15.3% |
15.3% |
10.8% |
2.1% |
18.3% |
13.8% |
13.3% |
6.2% |
8.4% |
9.5% |
10.3% |
10.2% |
10.1% |
11.2% |
8.4% |
12.1% |
17.5% |
13.0% |
10.5% |
Podatek (mln) |
447 |
510 |
634 |
331 |
255 |
255 |
162 |
148 |
58 |
508 |
549 |
433 |
136 |
366 |
1,055 |
906 |
723 |
1,454 |
420 |
571 |
533 |
523 |
647 |
Zysk Netto (mln) |
2,010 |
2,513 |
3,618 |
3,453 |
2,943 |
2,734 |
599 |
-3,068 |
3,490 |
2,139 |
1,772 |
586 |
1,890 |
2,823 |
3,419 |
5,114 |
3,302 |
-141 |
-8,008 |
888 |
-338 |
2,198 |
752 |
Zysk netto Δ r/r |
0.0% |
25.0% |
44.0% |
-4.6% |
-14.8% |
-7.1% |
-78.1% |
-612.2% |
-213.8% |
-38.7% |
-17.2% |
-66.9% |
222.5% |
49.4% |
21.1% |
49.6% |
-35.4% |
-104.3% |
5579.4% |
-111.1% |
-138.1% |
-750.3% |
-65.8% |
Zysk netto (%) |
5.5% |
6.7% |
8.9% |
8.4% |
7.1% |
6.7% |
1.6% |
-9.1% |
9.0% |
5.0% |
4.3% |
1.4% |
4.6% |
6.2% |
6.7% |
8.7% |
5.8% |
-0.3% |
-18.4% |
2.1% |
-0.7% |
4.2% |
1.3% |
EPS |
7.53 |
9.32 |
11.16 |
13.19 |
11.23 |
10.32 |
2.23 |
-11.91 |
12.7 |
7.68 |
6.51 |
2.15 |
6.92 |
10.35 |
12.57 |
19.23 |
12.24 |
-0.52 |
-29.51 |
3.26 |
-1.24 |
8.11 |
2.72 |
EPS (rozwodnione) |
7.53 |
9.32 |
11.1 |
13.08 |
11.1 |
10.17 |
2.22 |
-11.91 |
12.7 |
7.68 |
6.5 |
2.14 |
6.9 |
10.29 |
12.46 |
19.04 |
12.13 |
-0.52 |
-29.51 |
3.24 |
-1.24 |
7.99 |
2.72 |
Ilośc akcji (mln) |
260 |
266 |
254 |
255 |
257 |
259 |
257 |
258 |
269 |
272 |
272 |
272 |
273 |
273 |
272 |
271 |
270 |
272 |
271 |
272 |
272 |
271 |
276 |
Ważona ilośc akcji (mln) |
260 |
266 |
255 |
257 |
260 |
262 |
257 |
258 |
269 |
272 |
272 |
274 |
274 |
274 |
274 |
274 |
272 |
272 |
271 |
274 |
272 |
275 |
277 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |