Rambus Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 72 73 73 74 77 73 77 90 98 97 95 99 102 46 56 60 69 48 58 57 60 64 60 57 62 70 85 81 92 99 121 112 122 114 120 105 122 118 132 146 161 167
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 6.6% -0.32% 5.1% 21.8% 27.1% 33.9% 23.8% 10.3% 4.4% -52.31% -40.39% -39.72% -32.71% 4.2% 3.3% -3.94% -12.57% 32.3% 2.8% -0.84% 3.3% 10.0% 41.6% 42.8% 48.2% 40.7% 42.7% 38.1% 33.3% 14.9% -1.07% -6.19% -0.12% 3.6% 10.3% 38.2% 31.8% 41.4%
Marża brutto 85.1% 85.2% 83.3% 84.9% 85.2% 83.2% 81.6% 78.4% 78.1% 79.7% 77.0% 80.2% 82.3% 64.5% 72.9% 81.0% 84.5% 76.9% 77.7% 78.1% 75.7% 75.2% 73.1% 73.2% 78.3% 75.3% 80.1% 77.3% 80.7% 77.4% 79.5% 76.0% 72.7% 72.2% 80.3% 77.2% 82.8% 73.2% 73.9% 80.7% 80.4% 80.3%
Koszty i Wydatki (mln) 58 58 59 57 54 64 65 78 86 84 86 83 86 87 77 79 73 79 76 81 76 76 72 69 70 74 71 77 77 90 91 93 101 105 92 87 86 87 92 95 103 104
EBIT (mln) 18 18 16 18 20 9 12 12 12 13 8 17 16 -44 -20 -19 3 -31 -37 -23 -16 -5 -8 -12 -8 -0 14 5 9 8 36 26 22 11 12 105 36 31 40 55 58 63
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.6% -48.05% -22.80% -33.02% -41.09% 44.5% -31.35% 44.0% 31.2% -424.65% -342.44% -212.68% -80.65% -27.98% 85.4% 19.3% -636.52% -82.72% -78.76% -45.35% -52.51% -97.53% 279.2% 137.6% 215.7% 6309.7% 152.2% 447.8% 145.0% 32.2% -67.11% 307.8% 65.0% 180.2% 243.7% -47.85% 59.6% 104.8%
EBIT (%) 24.4% 24.5% 21.4% 23.9% 26.5% 12.8% 15.7% 13.2% 12.3% 13.8% 8.7% 17.2% 15.4% -93.94% -35.40% -32.08% 4.4% -64.92% -63.55% -39.85% -27.23% -8.48% -13.13% -21.96% -12.52% -0.19% 16.6% 5.8% 9.8% 8.4% 29.4% 22.9% 18.0% 9.7% 9.8% 99.6% 29.7% 26.2% 30.4% 37.6% 35.9% 37.9%
Przychody fiansowe (mln) 0 0 0 1 0 0 1 0 0 0 0 0 1 9 8 8 7 7 7 7 6 6 5 3 3 3 2 3 2 1 3 6 1 2 2 3 4 5 4 5 5 0
Koszty finansowe (mln) 3 3 3 3 3 3 3 3 3 3 3 3 4 4 5 4 3 2 3 2 3 3 3 3 3 3 3 3 3 1 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 10 10 9 9 10 11 11 14 3 14 14 14 14 13 11 8 8 10 10 9 11 0 0 0 0 11 11 11 11 11 12 12 12 13 14 12 14 11 11 11 10 10
EBITDA (mln) 24 25 24 26 32 21 24 27 15 27 22 31 29 -21 -0 -3 11 -14 -20 -7 4 8 6 2 5 10 28 16 22 -54 42 16 29 22 28 119 78 42 51 70 73 78
EBITDA(%) 37.9% 20.9% 19.7% 23.8% 38.9% 12.5% 17.0% 13.3% 15.8% 14.0% 8.8% 16.9% 28.8% -67.32% -22.60% -18.67% 15.6% -48.91% -18.11% -28.96% 7.2% 11.8% 6.7% -15.46% 7.7% 14.7% 19.7% 9.6% 23.7% 11.4% 27.4% 23.3% 18.3% 10.0% 25.6% 20.2% 41.6% 35.5% 38.6% 48.1% 45.3% 46.7%
NOPLAT (mln) 15 15 13 15 18 6 10 9 -3 10 5 14 12 -39 -16 -15 -0 -26 -33 -19 -9 -7 -10 -12 -11 -3 14 5 8 -66 38 3 16 3 14 107 63 34 44 59 62 68
Podatek (mln) 7 5 6 -167 5 5 6 4 1 7 3 6 48 -0 -1 89 2 0 4 -1 0 1 0 1 2 -1 3 1 2 1 3 3 1 0 -155 4 4 1 8 10 0 7
Zysk Netto (mln) 8 10 7 182 13 2 4 5 -3 3 3 8 -36 -39 -15 -104 -2 -27 -37 -17 -10 -8 -11 -13 -12 -3 11 4 6 -66 35 1 16 3 169 103 59 33 36 49 62 60
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 65.7% -80.24% -43.51% -97.52% -126.52% 60.1% -32.79% 70.6% 949.9% -1394.64% -689.52% -1454.18% -94.42% -31.71% 140.8% -83.37% 372.3% -69.96% -70.85% -26.27% 26.6% -67.27% 203.6% 128.8% 150.6% 2434.2% 213.6% -74.46% 161.2% 105.0% 382.2% 10890.2% 267.1% 902.7% -78.65% -52.84% 6.2% 83.3%
Zysk netto (%) 10.9% 13.0% 9.4% 246.7% 16.9% 2.6% 5.1% 5.0% -3.53% 3.1% 2.8% 7.8% -35.50% -83.83% -27.20% -174.39% -2.94% -54.93% -63.43% -30.19% -15.90% -12.48% -17.99% -22.45% -19.49% -3.71% 13.2% 4.5% 6.7% -66.85% 28.9% 0.8% 13.0% 2.9% 140.9% 98.0% 47.9% 27.9% 27.3% 33.4% 38.6% 36.2%
EPS 0.0692 0.08 0.06 1.56 0.14 0.02 0.04 0.04 -0.0313 0.03 0.02 0.07 -0.33 -0.36 -0.14 -0.97 -0.0186 -0.24 -0.33 -0.16 -0.0859 -0.0732 -0.0949 -0.11 -0.11 -0.0233 0.1 0.03 0.0552 -0.6 0.32 0.0085 0.15 0.0303 1.55 0.95 0.54 0.3 0.33 0.45 0.58 0.56
EPS (rozwodnione) 0.0628 0.08 0.06 1.52 0.14 0.02 0.03 0.04 -0.0304 0.03 0.02 0.07 -0.33 -0.36 -0.14 -0.97 -0.0186 -0.24 -0.33 -0.16 -0.0859 -0.0707 -0.0949 -0.11 -0.11 -0.0233 0.1 0.03 0.0531 -0.6 0.31 0.0084 0.14 0.0295 1.51 0.93 0.53 0.3 0.33 0.45 0.57 0.56
Ilośc akcji (mln) 114 115 116 116 115 110 110 110 110 111 110 110 110 108 108 108 108 110 111 108 111 109 114 114 113 112 112 109 111 110 110 110 108 108 109 108 108 108 108 107 107 107
Ważona ilośc akcji (mln) 118 117 121 120 117 112 112 114 113 115 113 113 110 109 108 108 108 110 111 111 111 113 114 114 113 112 115 114 115 110 113 112 111 111 112 111 110 110 109 108 109 109
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD