Reckon Limited

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2008 2008 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2008-06-30 2008-09-30 2008-12-31 2009-03-31 2009-06-30 2009-09-30 2009-12-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2017-06-30 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q2 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 15 15 21 21 21 21 23 23 23 23 23 23 23 23 24 24 24 24 25 49 49 51 50 54 37 42 42 40 36 33 31 34 31 35 32 27 24 28 25 28
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 42.1% 42.1% 5.6% 5.6% 5.6% 5.6% 0.2% 0.2% 0.2% 0.2% 7.0% 7.0% 7.0% 7.0% 1.5% 104.9% 101.4% 111.6% 102.6% 9.0% <span style="color:red">-22.92%</span> <span style="color:red">-17.42%</span> <span style="color:red">-14.85%</span> <span style="color:red">-26.04%</span> <span style="color:red">-5.26%</span> <span style="color:red">-22.05%</span> <span style="color:red">-27.42%</span> <span style="color:red">-13.57%</span> <span style="color:red">-12.37%</span> 5.2% 3.2% <span style="color:red">-21.71%</span> <span style="color:red">-22.17%</span> <span style="color:red">-18.62%</span> <span style="color:red">-20.37%</span> 5.3%
Marża brutto 100.0% 100.0% 82.8% 82.8% 82.8% 82.8% 83.8% 83.8% 83.8% 83.8% 83.8% 83.8% 83.8% 83.8% 82.3% 82.3% 82.3% 82.3% 81.7% 46.5% 46.2% 49.5% 48.4% 48.5% 63.2% 55.1% 54.0% 58.7% 54.7% 20.5% 15.7% 22.9% 15.9% 26.3% 17.1% 30.6% 21.6% 30.1% 19.9% 27.0%
Koszty i Wydatki (mln) 1 1 5 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6 36 38 38 38 41 29 33 34 33 32 32 32 32 30 30 30 23 23 24 24 24
EBIT (mln) 4 4 4 4 4 4 5 5 5 5 5 5 5 5 6 6 6 6 6 12 11 13 11 13 8 9 8 8 4 1 -1 2 1 4 2 4 1 5 1 4
EBIT Δ kw/kw 14.7% 14.7% 18.6% 18.6% 18.6% 18.6% 0.1% 0.1% 0.1% 0.1% 8.6% 8.6% 8.6% 933900000.0% 1.7% 52.1% 44.6% 54.0% 45.9% 1.8% 30.8% 36.8% 41.8% 52.4% 97.4% 598.6% 650.3% 254.3% 419.6% 67.3% 192.9% 47.7% 2.7% 8.0% 91.8% 10.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 25.2% 25.2% 20.8% 20.8% 20.8% 20.8% 24.2% 24.2% 24.2% 24.2% 24.1% 24.1% 24.1% 24.1% 24.7% 24.7% 24.7% 24.7% 24.7% 25.1% 22.1% 25.3% 22.6% 23.5% 21.9% 22.4% 18.7% 20.8% 11.7% 4.1% <span style="color:red">-4.68%</span> 6.8% 2.6% 12.0% 4.9% 16.6% 3.4% 16.0% 3.2% 14.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 5 -3 6 -4 8 -5 8 9 9 -7 9 10 9 10 9 10 6 7 7 8 8
EBITDA (mln) 5 5 6 6 6 6 7 7 7 7 8 8 8 8 8 8 8 8 9 18 8 19 7 20 3 17 17 17 -3 11 8 12 10 13 11 11 8 11 8 12
EBITDA(%) 33.0% 33.0% 28.9% 28.9% 28.9% 28.9% 32.8% 32.8% 32.8% 32.8% 34.2% 34.2% 34.2% 34.2% 34.8% 34.8% 34.8% 34.8% 35.7% 35.6% 16.3% 37.7% 14.6% 37.5% 8.6% 41.3% 39.9% 43.3% <span style="color:red">-9.28%</span> 32.8% 26.3% 34.3% 33.4% 38.1% 35.6% 39.8% 31.8% 40.0% 33.4% 41.1%
NOPLAT (mln) 4 4 4 4 4 4 6 6 6 6 6 6 6 6 6 6 6 6 6 13 11 13 10 12 7 8 7 7 3 7 3 7 5 7 3 4 0 4 1 4
Podatek (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 1 3 3 3 2 2 1 2 2 1 0 1 0 2 1 2 -1 1 0 0 -0 1
Zysk Netto (mln) 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 5 10 8 9 8 9 6 7 5 5 3 5 3 5 4 5 4 5 2 4 1 3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 20.2% 20.2% 26.8% 26.8% 26.8% 26.8% <span style="color:red">-3.22%</span> <span style="color:red">-3.22%</span> <span style="color:red">-3.22%</span> <span style="color:red">-3.22%</span> 6.4% 6.4% 6.4% 6.4% 2.2% 128.1% 72.9% 108.0% 70.1% <span style="color:red">-12.92%</span> <span style="color:red">-25.07%</span> <span style="color:red">-29.27%</span> <span style="color:red">-29.17%</span> <span style="color:red">-41.44%</span> <span style="color:red">-55.86%</span> <span style="color:red">-19.27%</span> <span style="color:red">-47.93%</span> 3.7% 72.4% 1.7% 56.3% <span style="color:red">-0.75%</span> <span style="color:red">-54.57%</span> <span style="color:red">-21.76%</span> <span style="color:red">-69.29%</span> <span style="color:red">-34.52%</span>
Zysk netto (%) 18.9% 18.9% 16.0% 16.0% 16.0% 16.0% 19.2% 19.2% 19.2% 19.2% 18.5% 18.5% 18.5% 18.5% 18.4% 18.4% 18.4% 18.4% 18.5% 20.5% 15.8% 18.1% 15.5% 16.4% 15.3% 15.5% 12.9% 12.9% 7.2% 16.0% 9.3% 15.5% 14.1% 15.5% 14.1% 19.7% 8.2% 14.9% 5.4% 12.2%
EPS 0.0198 0.0198 0.024 0.024 0.024 0.024 0.0305 0.0305 0.0305 0.0305 0.0293 0.0293 0.0293 0.0293 0.032 0.032 0.032 0.032 0.0331 0.078 0.0598 0.073 0.0677 0.079 0.0511 0.0582 0.0479 0.045 0.0224 0.0467 0.0251 0.0473 0.0387 0.0474 0.0393 0.0469 0.0176 0.0377 0.0121 0.0307
EPS (rozwodnione) 0.0198 0.0198 0.024 0.024 0.024 0.024 0.0305 0.0305 0.0305 0.0305 0.0293 0.0293 0.0293 0.0293 0.032 0.032 0.032 0.032 0.0331 0.078 0.0602 0.073 0.0676 0.079 0.0512 0.0582 0.0479 0.045 0.0224 0.046 0.0243 0.046 0.038 0.046 0.0383 0.046 0.0172 0.0377 0.0112 0.0307
Ilośc akcji (mln) 142 142 142 142 142 142 141 141 141 141 142 142 142 142 139 139 139 139 137 130 128 127 114 112 113 112 114 115 114 113 113 113 113 113 113 113 113 111 113 113
Ważona ilośc akcji (mln) 142 142 142 142 142 142 141 141 141 141 142 142 142 142 139 139 139 139 137 130 128 127 114 112 112 112 114 115 114 115 117 116 115 117 116 116 116 111 122 113
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD