Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
37.982 |
16.891 |
14.521 |
15.665 |
21.526 |
36.02 |
40.895 |
40.732 |
45.672 |
51.013 |
64.322 |
67.548 |
70.864 |
88.355 |
100.711 |
103.893 |
111.143 |
119.724 |
85.571 |
81.913 |
85.42 |
83.044 |
71.872 |
39.944 |
41.207 |
Aktywa trwałe (mln) |
2.807 |
5.701 |
3.59 |
1.931 |
3.49 |
17.801 |
19.259 |
23.255 |
26.131 |
28.591 |
50.497 |
50.546 |
56.487 |
73.695 |
81.127 |
85.166 |
91.788 |
98.142 |
64.765 |
65.766 |
72.775 |
73.895 |
64.586 |
34.967 |
35.941 |
Rzeczowe aktywa trwałe netto |
0.666 |
3.726 |
2.142 |
0.819 |
0.408 |
2.728 |
0.652 |
1.733 |
1.714 |
10.791 |
14.478 |
16.996 |
17.983 |
21.36 |
3.279 |
2.787 |
2.485 |
2.452 |
1.494 |
4.091 |
10.114 |
7.882 |
6.172 |
2.723 |
1.691 |
Wartość firmy |
2.141 |
0.0 |
0.0 |
0.0 |
0.0 |
10.309 |
11.306 |
13.842 |
14.75 |
14.708 |
28.639 |
28.639 |
27.775 |
45.108 |
48.81 |
49.502 |
51.157 |
49.617 |
28.333 |
29.318 |
29.347 |
29.107 |
18.349 |
3.171 |
3.14 |
Wartości niematerialne i prawne |
2.141 |
1.5 |
1.0 |
0.698 |
1.335 |
1.48 |
4.986 |
7.021 |
8.576 |
1.132 |
5.921 |
4.563 |
3.609 |
4.979 |
29.038 |
32.877 |
38.146 |
45.94 |
34.606 |
32.04 |
62.158 |
65.732 |
58.202 |
31.017 |
28.948 |
Wartość firmy i wartości niematerialne i prawne |
2.141 |
1.5 |
1.0 |
0.698 |
1.335 |
11.789 |
16.292 |
20.863 |
23.326 |
15.84 |
34.56 |
33.202 |
31.384 |
50.087 |
77.848 |
82.379 |
89.303 |
95.557 |
62.939 |
61.358 |
91.505 |
94.839 |
76.551 |
34.188 |
32.088 |
Należności netto |
2.501 |
0.902 |
0.796 |
1.278 |
2.092 |
4.399 |
2.92 |
3.719 |
4.205 |
4.993 |
9.152 |
6.756 |
6.73 |
8.795 |
9.856 |
7.722 |
7.652 |
8.619 |
8.75 |
6.627 |
8.006 |
5.311 |
3.389 |
1.949 |
2.292 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.414 |
0.271 |
0.316 |
0.315 |
0.301 |
0.38 |
0.629 |
0.064 |
0.056 |
6.257 |
0.716 |
0.056 |
0.056 |
0.168 |
0.133 |
0.332 |
0.317 |
0.15 |
0.045 |
(18.349) |
0.146 |
0.151 |
Aktywa obrotowe |
35.175 |
11.19 |
10.931 |
13.734 |
18.036 |
18.219 |
21.636 |
17.477 |
19.541 |
22.422 |
13.825 |
17.002 |
14.377 |
14.66 |
17.608 |
16.697 |
17.627 |
18.367 |
18.823 |
15.704 |
12.645 |
9.149 |
7.286 |
4.977 |
5.266 |
Środki pieniężne i Inwestycje |
31.946 |
8.843 |
9.805 |
12.074 |
15.372 |
13.302 |
18.023 |
12.726 |
14.141 |
16.134 |
2.35 |
8.095 |
4.703 |
1.926 |
2.573 |
2.248 |
1.641 |
1.715 |
1.958 |
2.579 |
1.124 |
1.134 |
1.394 |
1.233 |
0.975 |
Zapasy |
0.466 |
0.276 |
0.218 |
0.207 |
0.277 |
0.243 |
0.285 |
0.358 |
0.349 |
0.44 |
1.159 |
0.831 |
1.181 |
1.244 |
1.746 |
2.179 |
2.471 |
2.791 |
2.835 |
1.959 |
1.733 |
1.075 |
0.566 |
0.347 |
0.316 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.632 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
31.946 |
8.843 |
9.805 |
12.074 |
15.372 |
13.302 |
18.023 |
12.726 |
14.141 |
16.134 |
2.35 |
8.095 |
4.703 |
1.926 |
2.573 |
2.248 |
1.641 |
1.715 |
1.958 |
2.579 |
1.124 |
1.134 |
1.394 |
1.233 |
0.975 |
Należności krótkoterminowe |
2.834 |
5.339 |
1.236 |
1.254 |
2.336 |
2.342 |
3.095 |
3.424 |
3.551 |
3.885 |
4.683 |
4.42 |
4.184 |
4.922 |
4.731 |
4.604 |
6.113 |
7.266 |
5.424 |
4.682 |
4.239 |
4.213 |
4.468 |
3.329 |
2.829 |
Dług krótkoterminowy |
0.039 |
0.03 |
0.0 |
(0.307) |
(0.614) |
0.0 |
0.0 |
0.0 |
0.0 |
3.583 |
0.375 |
0.002 |
7.153 |
10.994 |
0.058 |
0.076 |
(10.653) |
0.936 |
(5.996) |
0.434 |
1.709 |
1.831 |
1.737 |
1.091 |
1.211 |
Zobowiązania krótkoterminowe |
5.517 |
8.013 |
3.875 |
2.971 |
3.886 |
5.835 |
11.87 |
8.401 |
9.39 |
10.544 |
15.407 |
14.742 |
17.632 |
29.05 |
18.676 |
24.539 |
19.814 |
23.129 |
15.2 |
14.576 |
14.685 |
14.497 |
15.197 |
12.45 |
12.098 |
Rozliczenia międzyokresowe |
0.561 |
(0.216) |
0.0 |
1.012 |
1.082 |
1.647 |
1.582 |
2.021 |
2.688 |
2.863 |
6.048 |
5.742 |
6.287 |
8.674 |
9.285 |
9.715 |
10.653 |
11.712 |
5.996 |
6.223 |
6.012 |
5.551 |
5.912 |
5.804 |
5.808 |
Zobowiązania długoterminowe |
0.169 |
1.01 |
0.563 |
0.044 |
0.033 |
0.543 |
0.665 |
1.088 |
1.63 |
2.086 |
5.64 |
3.665 |
2.736 |
14.887 |
17.35 |
43.645 |
50.076 |
51.506 |
50.606 |
44.562 |
49.664999 |
43.168 |
24.852 |
9.578 |
9.484999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.43 |
0.43 |
0.43 |
0.732 |
0.64 |
1.972 |
1.607 |
1.089 |
2.949 |
4.107 |
5.058 |
6.678 |
7.418 |
5.396 |
4.286 |
4.28 |
4.963 |
3.995 |
2.389 |
2.606 |
Zobowiązania z tytułu leasingu |
0.039 |
0.043 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136 |
0.122 |
0.076 |
0.0 |
0.112 |
0.0 |
0.0 |
6.603 |
4.789 |
3.269 |
1.329 |
0.237 |
Zobowiązania ogółem |
5.686 |
9.023 |
4.438 |
3.015 |
3.919 |
6.378 |
12.535 |
9.489 |
11.02 |
12.63 |
21.047 |
18.407 |
20.368 |
43.937 |
52.596 |
73.824 |
77.227 |
83.006 |
72.472 |
66.313999 |
64.349999 |
57.665 |
40.049 |
22.028 |
21.583 |
Kapitał własny |
32.296 |
7.868 |
10.083 |
12.65 |
17.607 |
29.642 |
28.36 |
31.243 |
34.652 |
38.383 |
43.275 |
49.141 |
50.496 |
44.418 |
48.115 |
30.069 |
33.916 |
36.718 |
13.099 |
15.599 |
21.07 |
25.379 |
31.823 |
17.916 |
19.624 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
(0.002) |
(0.003) |
(0.002) |
(0.002) |
(0.002) |
(0.002) |
(0.002) |
0.374 |
0.0 |
0.203 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.294 |
0.771 |
0.058 |
Pasywa |
37.982 |
16.891 |
14.521 |
15.665 |
21.526 |
36.02 |
40.895 |
40.732 |
45.672 |
51.013 |
64.322 |
67.548 |
70.864 |
88.355 |
100.711 |
103.893 |
111.143 |
119.724 |
85.571 |
81.913 |
85.42 |
83.044 |
71.872 |
39.944 |
41.207 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.414 |
0.271 |
0.316 |
0.315 |
0.301 |
0.38 |
0.629 |
0.064 |
0.056 |
6.257 |
0.716 |
0.056 |
0.056 |
0.168 |
0.133 |
0.332 |
0.317 |
0.15 |
0.045 |
(18.349) |
0.146 |
0.151 |
Dług (mln) |
0.039 |
0.043 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.398 |
0.002 |
0.0 |
11.13 |
17.491 |
43.476 |
49.9 |
52.554 |
50.606 |
44.996 |
45.851 |
38.408 |
21.143 |
6.494 |
5.202 |
Środki pieniężne i inne aktywa pieniężne |
31.946 |
8.843 |
9.805 |
12.074 |
15.372 |
13.302 |
18.023 |
12.726 |
14.141 |
16.134 |
2.35 |
8.095 |
4.703 |
1.926 |
2.573 |
2.248 |
1.641 |
1.715 |
1.958 |
2.579 |
1.124 |
1.134 |
1.394 |
1.233 |
0.975 |
Dług netto |
(31.907) |
(8.8) |
(9.805) |
(12.074) |
(15.372) |
(13.302) |
(18.023) |
(12.726) |
(14.141) |
(16.134) |
0.048 |
(8.093) |
(4.703) |
9.204 |
14.918 |
41.228 |
48.259 |
50.839 |
48.648 |
42.417 |
44.727 |
37.274 |
19.749 |
5.261 |
4.227 |
Ticker |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
RKN.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |