Rigetti Computing, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2020 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2021-01-31 2021-03-31 2021-06-30 2021-09-30 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1 2 0 0 2 2 3 6 2 3 3 3 3 3 2 2 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 48.3% -9.58% inf% inf% 4.6% 55.9% 10.7% -44.29% 38.7% -7.24% -23.41% -32.64% -51.77%
Marża brutto 76.3% 88.4% 0.0% 0.0% 80.3% 59.1% 72.3% 86.6% 76.8% 82.1% 73.1% 31.9% -9.40% 64.5% 50.6% 44.1% 30.0%
Koszty i Wydatki (mln) 10 10 0 1 26 28 34 27 23 20 20 21 20 19 20 21 23
EBIT (mln) -8 -8 -0 -1 -24 -26 -31 -21 -21 -16 -17 -17 -17 -16 -17 -18 -22
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 189.2% 233.9% 6297.4% 3642.8% -11.62% -36.69% -46.26% -19.40% -21.13% -0.93% 3.1% 7.5% 30.4%
EBIT (%) -580.03% -325.42% 0.0% 0.0% -1130.89% -1201.73% -1117.12% -352.29% -955.43% -488.01% -542.09% -509.69% -543.41% -521.22% -729.44% -813.28% -1469.57%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 2 2
Koszty finansowe (mln) 0 0 0 0 1 1 1 1 1 2 1 1 1 1 1 0 0
Amortyzacja (mln) 1 1 -1 0 1 -15 2 3 2 3 3 1 2 2 2 2 0
EBITDA (mln) -7 -7 -2 -1 -15 -10 -15 -19 -19 -13 -18 -10 -18 -10 -12 -151 -22
EBITDA(%) -501.41% -278.22% 0.0% 0.0% -1064.83% -1910.40% -1079.96% -294.92% -802.18% -387.05% -432.75% -467.06% -484.86% -320.97% -516.36% -6629.90% -1469.57%
NOPLAT (mln) -8 -8 -2 5 -10 -10 -19 -23 -23 -17 -22 -13 -21 -12 -15 -153 43
Podatek (mln) 0 0 0 0 -15 -33 -15 1 3 2 1 -6 2 0 0 0 0
Zysk Netto (mln) -8 -8 -2 5 4 23 -4 -24 -26 -17 -22 -13 -21 -12 -15 -153 43
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 149.3% 401.1% 62.3% -618.37% -744.30% -172.36% 459.7% -48.01% -20.57% -26.79% -33.23% 1116.7% 305.2%
Zysk netto (%) -580.37% -329.96% 0.0% 0.0% 192.9% 1098.8% -141.55% -399.03% -1188.19% -509.95% -715.46% -372.39% -680.64% -402.50% -623.76% -6726.52% 2895.3%
EPS -0.0723 -0.0684 -0.0775 0.14 0.0759 0.21 -0.0335 -0.2 -0.21 -0.13 -0.17 -0.0895 -0.14 -0.0723 -0.0787 -0.68 0.15
EPS (rozwodnione) -0.0723 -0.0684 -0.21 0.54 0.0756 0.21 -0.0335 -0.2 -0.21 -0.13 -0.17 -0.0895 -0.14 -0.0723 -0.0787 -0.68 0.15
Ilośc akcji (mln) 114 114 32 34 53 114 119 122 125 129 134 141 152 172 188 226 285
Ważona ilośc akcji (mln) 114 114 12 9 54 114 119 122 125 129 134 141 152 172 188 226 302
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD