REGENXBIO Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1 |
1 |
1 |
1 |
4 |
0 |
2 |
0 |
2 |
0 |
7 |
1 |
2 |
132 |
40 |
5 |
41 |
1 |
8 |
15 |
12 |
18 |
17 |
99 |
21 |
19 |
22 |
31 |
399 |
22 |
33 |
27 |
31 |
19 |
20 |
29 |
22 |
16 |
22 |
24 |
21 |
89 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
286.8% |
-38.98% |
74.2% |
-89.04% |
-61.81% |
15.8% |
176.3% |
968.8% |
20.3% |
28996.9% |
510.0% |
297.2% |
1898.9% |
-99.33% |
-80.31% |
177.0% |
-71.14% |
1895.9% |
110.2% |
572.9% |
82.2% |
7.0% |
33.0% |
-68.89% |
1759.0% |
17.7% |
48.2% |
-13.85% |
-92.14% |
-13.86% |
-38.81% |
9.1% |
-29.13% |
-18.37% |
11.6% |
-16.31% |
-4.50% |
469.8% |
Marża brutto |
86.8% |
91.8% |
77.3% |
77.5% |
80.1% |
75.6% |
79.0% |
72.0% |
80.5% |
80.0% |
79.9% |
48.9% |
-575.88% |
98.2% |
90.3% |
90.3% |
93.0% |
96.7% |
75.5% |
83.0% |
67.8% |
80.7% |
71.7% |
82.4% |
52.2% |
74.3% |
55.4% |
54.2% |
94.2% |
29.3% |
60.3% |
50.6% |
59.2% |
78.5% |
52.6% |
57.2% |
29.9% |
45.8% |
34.4% |
48.8% |
70.2% |
96.1% |
Koszty i Wydatki (mln) |
3 |
5 |
8 |
8 |
10 |
12 |
17 |
19 |
22 |
23 |
22 |
23 |
19 |
30 |
34 |
28 |
38 |
37 |
45 |
51 |
52 |
55 |
58 |
85 |
75 |
63 |
74 |
88 |
85 |
94 |
95 |
98 |
89 |
85 |
93 |
94 |
86 |
77 |
78 |
86 |
73 |
77 |
EBIT (mln) |
-2 |
-4 |
-6 |
-7 |
-6 |
-11 |
-15 |
-19 |
-20 |
-23 |
-15 |
-21 |
-17 |
102 |
6 |
-23 |
2 |
-36 |
-37 |
-36 |
-40 |
-38 |
-42 |
14 |
-54 |
-44 |
-52 |
-57 |
314 |
-72 |
-63 |
-71 |
-58 |
-66 |
-73 |
-65 |
-64 |
-62 |
-56 |
-62 |
-51 |
12 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
148.1% |
181.8% |
137.5% |
154.1% |
272.1% |
103.7% |
0.7% |
14.1% |
-18.91% |
545.1% |
142.2% |
6.6% |
114.8% |
-135.19% |
-680.66% |
58.0% |
-1745.88% |
5.0% |
13.5% |
138.9% |
33.0% |
16.8% |
24.8% |
-511.07% |
684.5% |
62.4% |
19.7% |
23.9% |
-118.42% |
-7.51% |
16.9% |
-8.56% |
10.6% |
-6.64% |
-23.35% |
-4.44% |
-19.62% |
119.6% |
EBIT (%) |
-193.12% |
-620.03% |
-461.92% |
-644.47% |
-123.87% |
-2862.85% |
-629.56% |
-14934.40% |
-1206.90% |
-5037.80% |
-229.44% |
-1594.99% |
-813.63% |
77.1% |
15.9% |
-428.29% |
6.0% |
-4061.76% |
-467.86% |
-244.19% |
-342.66% |
-213.67% |
-252.52% |
14.1% |
-250.18% |
-233.22% |
-237.01% |
-186.36% |
78.7% |
-321.93% |
-191.53% |
-267.97% |
-184.31% |
-345.68% |
-365.96% |
-224.67% |
-287.68% |
-395.35% |
-251.34% |
-256.55% |
-242.14% |
13.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
7 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
7 |
6 |
7 |
6 |
6 |
7 |
6 |
4 |
3 |
1 |
2 |
1 |
2 |
0 |
1 |
9 |
-9 |
Amortyzacja (mln) |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
0 |
EBITDA (mln) |
-2 |
0 |
-6 |
-7 |
-5 |
-11 |
-15 |
-19 |
-20 |
-22 |
-14 |
-21 |
-16 |
103 |
7 |
-22 |
4 |
-34 |
-35 |
-34 |
-38 |
-38 |
-32 |
11 |
-38 |
-42 |
-49 |
-49 |
316 |
-68 |
-59 |
-66 |
-52 |
-60 |
-67 |
-56 |
-57 |
-57 |
-48 |
-55 |
-38 |
12 |
EBITDA(%) |
-191.55% |
-620.03% |
-460.82% |
-641.67% |
-130.47% |
-2850.64% |
-627.20% |
-15217.60% |
-1206.90% |
-5120.22% |
-227.61% |
-1587.28% |
-843.09% |
77.0% |
15.1% |
-468.28% |
-1.09% |
-4217.99% |
-883.73% |
-234.43% |
-432.81% |
-184.31% |
-274.19% |
23.0% |
-249.57% |
-222.86% |
-224.51% |
-176.79% |
78.7% |
-309.85% |
-182.97% |
-254.52% |
-184.06% |
-345.32% |
-343.56% |
-224.47% |
-268.17% |
-368.60% |
-233.17% |
-226.54% |
-177.93% |
13.6% |
NOPLAT (mln) |
-2 |
-4 |
-6 |
-7 |
-5 |
-11 |
-14 |
-18 |
-20 |
-22 |
-14 |
-21 |
-16 |
104 |
14 |
-20 |
6 |
-32 |
-2 |
-35 |
-29 |
-40 |
-34 |
9 |
-40 |
-50 |
-58 |
-58 |
307 |
-77 |
-68 |
-75 |
-60 |
-67 |
-72 |
-62 |
-63 |
-63 |
-53 |
-60 |
-51 |
6 |
Podatek (mln) |
0 |
-4 |
0 |
0 |
-0 |
0 |
0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
4 |
-1 |
2 |
-0 |
-0 |
-0 |
-2 |
2 |
-0 |
-0 |
6 |
0 |
6 |
7 |
13 |
-0 |
7 |
4 |
-0 |
3 |
1 |
-3 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-4 |
-6 |
-7 |
-5 |
-11 |
-14 |
-18 |
-20 |
-22 |
-14 |
-21 |
-16 |
104 |
11 |
-19 |
4 |
-32 |
-1 |
-35 |
-26 |
-40 |
-34 |
9 |
-46 |
-50 |
-58 |
-58 |
294 |
-77 |
-68 |
-80 |
-60 |
-70 |
-72 |
-62 |
-63 |
-63 |
-53 |
-60 |
-51 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
121.7% |
168.5% |
129.5% |
147.6% |
278.7% |
104.2% |
0.2% |
14.1% |
-18.42% |
574.0% |
173.2% |
-7.26% |
126.9% |
-130.92% |
-113.75% |
80.1% |
-714.58% |
24.2% |
2217.2% |
125.4% |
74.7% |
25.2% |
70.7% |
-764.37% |
735.8% |
53.0% |
18.3% |
36.8% |
-120.38% |
-8.83% |
5.7% |
-22.59% |
4.9% |
-9.46% |
-26.47% |
-3.67% |
-18.61% |
109.6% |
Zysk netto (%) |
-203.48% |
-622.83% |
-461.48% |
-643.16% |
-116.60% |
-2739.95% |
-607.87% |
-14523.20% |
-1156.13% |
-4833.63% |
-220.56% |
-1549.85% |
-784.17% |
78.7% |
26.5% |
-361.89% |
10.6% |
-3645.70% |
-18.49% |
-235.27% |
-224.88% |
-226.92% |
-203.80% |
8.9% |
-215.63% |
-265.51% |
-261.58% |
-189.79% |
73.8% |
-345.32% |
-208.82% |
-301.46% |
-191.21% |
-365.50% |
-360.72% |
-213.97% |
-283.12% |
-405.39% |
-237.67% |
-246.30% |
-241.28% |
6.8% |
EPS |
-0.18 |
-0.31 |
-0.26 |
-1.52 |
-0.2 |
-0.41 |
-0.55 |
-0.69 |
-0.74 |
-0.82 |
-0.47 |
-0.67 |
-0.52 |
3.3 |
0.33 |
-0.56 |
0.12 |
-0.89 |
-0.0397 |
-0.94 |
-0.72 |
-1.08 |
-0.91 |
0.24 |
-1.24 |
-1.2 |
-1.36 |
-1.37 |
6.87 |
-1.79 |
-1.58 |
-1.85 |
-1.38 |
-1.61 |
-1.66 |
-1.41 |
-1.43 |
-1.38 |
-1.05 |
-1.17 |
-1.01 |
0.12 |
EPS (rozwodnione) |
-0.18 |
-0.31 |
-0.26 |
-1.52 |
-0.2 |
-0.41 |
-0.55 |
-0.69 |
-0.74 |
-0.82 |
-0.47 |
-0.67 |
-0.51 |
3.04 |
0.3 |
-0.56 |
0.11 |
-0.89 |
-0.0397 |
-0.94 |
-0.72 |
-1.08 |
-0.91 |
0.23 |
-1.24 |
-1.2 |
-1.36 |
-1.37 |
6.67 |
-1.79 |
-1.58 |
-1.85 |
-1.38 |
-1.61 |
-1.66 |
-1.41 |
-1.43 |
-1.38 |
-1.05 |
-1.17 |
-1.01 |
0.12 |
Ilośc akcji (mln) |
13 |
13 |
25 |
5 |
26 |
26 |
26 |
26 |
26 |
27 |
31 |
31 |
31 |
32 |
32 |
34 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
42 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
44 |
44 |
44 |
46 |
51 |
51 |
51 |
51 |
Ważona ilośc akcji (mln) |
13 |
13 |
25 |
5 |
26 |
26 |
26 |
26 |
26 |
27 |
31 |
31 |
31 |
34 |
35 |
34 |
39 |
36 |
37 |
37 |
37 |
37 |
37 |
39 |
37 |
42 |
43 |
43 |
44 |
43 |
43 |
43 |
43 |
43 |
44 |
44 |
44 |
46 |
51 |
51 |
51 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |