REV Group, Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 45.78
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 21.3

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 7.1 15.3 1.4
REV Group, Inc. 11.8 26.3 5.7
Mediana / REV Group, Inc. 0.6 0.6 0.2


Pozostałe spółki z branży Agricultural - Machinery
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
XCMG Construction Machinery Co., Ltd. 000425.SZ 12,702 8.5 14.3 1.5 Shenzhen
Hyundai Doosan Infracore Co., Ltd. 042670.KS 1,859 5.2 30.9 1.3 KSE
Sunward Intelligent Equipment Co., Ltd. 002097.SZ 1,239 12.0 106.4 1.9 Shenzhen
TYM Corporation 002900.KS 168 0.7 12.4 0.6 KSE
Guangxi Liugong Machinery Co., Ltd. 000528.SZ 2,646 7.9 13.3 1.1 Shenzhen
Shantui Construction Machinery Co., Ltd. 000680.SZ 1,869 10.6 11.6 2.4 Shenzhen
First Tractor Company Limited 0038.HK 1,551 12.6 7.7 1.0 HKSE
Chengdu Xinzhu Road&Bridge Machinery Co.,LTD 002480.SZ 649 1.4 -13.0 4.6 Shenzhen
Shandong Hongyu Agricultural Machinery Co., Ltd. 002890.SZ 309 86.9 133.8 3.7 Shenzhen
Jiangsu Nonghua Intelligent Agriculture Technology Co.ltd 000816.SZ 626 46.9 -105.5 2.2 Shenzhen
Soosan Heavy Industries Co., Ltd. 017550.KS 84 5.1 12.4 0.6 KSE
Zoomlion Heavy Industry Science and Technology Co., Ltd. 000157.SZ 8,276 8.5 15.9 1.1 Shenzhen
Anhui Tuoshan Heavy Industry Co., Ltd. 001226.SZ 294 58.5 89.8 2.7 Shenzhen
Sinotruk Jinan Truck Co., Ltd. 000951.SZ 2,879 12.6 14.1 1.4 Shenzhen
Jikai Equipment Manufacturing Co., Ltd. 002691.SZ 396 -112.9 -136.0 3.2 Shenzhen
Wuxi Huadong Heavy Machinery Co., Ltd. 002685.SZ 834 57.6 54.8 4.8 Shenzhen
Zhuzhou Tianqiao Crane Co., Ltd. 002523.SZ 699 93.4 71.3 2.0 Shenzhen
Weihai Guangtai Airport Equipment Co.,Ltd 002111.SZ 743 30.8 81.8 1.7 Shenzhen
Sany Heavy Equipment International Holdings Company Limited 0631.HK 2,753 11.5 18.3 1.6 HKSE
Anshan Heavy Duty Mining Machinery Co., Ltd. 002667.SZ 393 -7.2 -8.8 8.2 Shenzhen
Daedong Corporation 000490.KS 190 -4.2 -8.4 0.6 KSE
HBIS Resources Co., Ltd. 000923.SZ 1,207 16.6 19.3 0.9 Shenzhen
Epiroc AB (publ) 0YSU.L 24,840 13.9 28.0 5.9 London Stock Exchange
Lonking Holdings Limited 3339.HK 1,112 7.9 7.8 0.7 HKSE
Xinjiang Machinery Research Institute Co., Ltd. 300159.SZ 571 -21.5 -14.5 -13.6 Shenzhen
Teikoku Sen-i Co., Ltd. 3302.T 474 13.9 17.7 1.0 Tokyo
Zhejiang Zhe Kuang Heavy Industries Co., Ltd. 300837.SZ 312 42.6 65.1 1.6 Shenzhen
Hyundai Construction Equipment Co., Ltd. 267270.KS 1,036 4.9 16.1 0.8 KSE
SanFeng Intelligent Equipment Group Co., Ltd. 300276.SZ 2,114 277.3 614.4 7.7 Shenzhen
Zoomlion Heavy Industry Science and Technology Co., Ltd. 1157.HK 8,124 9.2 12.5 0.9 HKSE
Doosan Bobcat Inc. 241560.KS 4,357 7.4 12.9 0.9 KSE
Chengdu Dahongli Machinery Co.,Ltd. 300865.SZ 381 380.4 3,272.4 3.1 Shenzhen
Tat Hong Equipment Service Co., Ltd. 2153.HK 161 0.3 -10.5 0.8 HKSE
DY Power Corporation 210540.KS 107 4.7 6.6 0.5 KSE
Folangsi Co Ltd 2499.HK 248 -0.2 21.6 1.5 HKSE
Naipu Mining Machinery Co., Ltd. 300818.SZ 481 25.6 40.3 1.9 Shenzhen
Qingling Motors Co., Ltd. 1122.HK 218 -9.1 -29.2 0.2 HKSE
Noblelift Intelligent Equipment Co.,Ltd. 603611.SS 740 7.9 11.2 1.7 Shanghai
Tiandi Science & Technology Co.Ltd 600582.SS 3,445 5.4 7.3 1.0 Shanghai
Sany Heavy Industry Co., Ltd 600031.SS 21,104 14.1 22.0 2.0 Shanghai
Iseki & Co., Ltd. 6310.T 187 -5.6 -13.5 0.4 Tokyo
Thinker Agricultural Machinery Co., Ltd. 603789.SS 222 -9.4 -8.1 6.9 Shanghai
Anhui Heli Co.,Ltd. 600761.SS 2,187 7.5 12.6 1.5 Shanghai
Kubota Corporation 6326.T 12,638 -0.4 9.2 0.8 Tokyo
Zhejiang Dingli Machinery Co.,Ltd 603338.SS 3,074 12.1 12.6 2.1 Shanghai
First Tractor Company Limited 601038.SS 1,697 9.4 15.7 2.0 Shanghai
Komatsu Ltd. 6301.T 28,535 4.3 9.4 1.3 Tokyo
Aichi Corporation 6345.T 690 15.9 15.9 1.2 Tokyo
Takeuchi Mfg. Co., Ltd. 6432.T 1,433 6.5 7.7 1.2 Tokyo
Maruyama Mfg. Co., Inc. 6316.T 56 1.3 18.4 0.4 Tokyo
Shaanxi Construction Machinery Co.,Ltd 600984.SS 580 0.5 -4.1 1.0 Shanghai
Hanma Technology Group Co.,Ltd. 600375.SS 1,499 37.1 35.6 2.5 Shanghai
Okada Aiyon Corporation 6294.T 103 2.8 10.3 0.9 Tokyo
Zhengzhou Deheng Hongsheng Technology Co., Ltd. 600817.SS 855 23.2 25.5 2.5 Shanghai
Sinotruk (Hong Kong) Limited 3808.HK 7,907 7.2 9.7 1.4 HKSE
Yutong Bus Co.,Ltd. 600066.SS 7,616 12.3 13.2 3.9 Shanghai
Kato Works Co.,Ltd. 6390.T 101 -7.9 -2.4 0.3 Tokyo
Shanghai New Power Automotive Technology Company Limited 600841.SS 946 -5.9 -4.5 2.6 Shanghai
Hangcha Group Co., Ltd 603298.SS 3,795 13.2 13.1 2.6 Shanghai
Nikko Co., Ltd. 6306.T 189 7.9 13.5 0.8 Tokyo
Sumec Corporation Limited 600710.SS 1,828 5.2 16.8 1.7 Shanghai
Giken Ltd. 6289.T 263 14.4 24.9 0.9 Tokyo
Inner Mongolia North Hauler Joint Stock Co., Ltd. 600262.SS 497 20.7 19.3 2.2 Shanghai
Sakai Heavy Industries, Ltd. 6358.T 114 7.6 11.4 0.5 Tokyo
Tadano Ltd. 6395.T 817 2.2 14.3 0.6 Tokyo
Hitachi Construction Machinery Co., Ltd. 6305.T 6,181 2.1 11.0 1.1 Tokyo
Xiamen XGMA Machinery Company Limited 600815.SS 663 84.2 688.0 3.1 Shanghai
Traton SE 8TRA.ST 16,070 2.3 5.5 0.7 Stockholm Stock Exchange
Traton SE 8TRA.DE 16,093 2.3 5.5 0.7 Frankfurt Stock Exchange
Mitsubishi Logisnext Co., Ltd. 7105.T 1,440 0.0 24.7 1.7 Tokyo
Action Construction Equipment Limited ACE.BO 1,684 24.6 35.8 9.1 Bombay Stock Exchange
Wakita & Co.,LTD. 8125.T 564 8.0 20.8 0.8 Tokyo
Ag Growth International Inc. AFN.TO 571 -1.0 -20.1 2.7 Toronto Stock Exchange
Kyokuto Kaihatsu Kogyo Co.,Ltd. 7226.T 708 8.4 17.4 0.9 Tokyo
Action Construction Equipment Limited ACE.NS 1,683 24.6 35.8 9.1 National Stock Exchange of India
Favelle Favco Berhad 7229.KL 94 3.4 7.5 0.5 Kuala Lumpur
Ashok Leyland Limited ASHOKLEY.BO 8,352 3.0 23.0 5.8 Bombay Stock Exchange
Alamo Group Inc. ALG 2,622 11.8 22.5 2.5 New York Stock Exchange
Astec Industries, Inc. ASTE 893 13.4 58.9 1.4 NASDAQ Global Select
Ashok Leyland Limited ASHOKLEY.NS 8,370 3.0 23.0 5.8 National Stock Exchange of India
AKVA group ASA AKVA.OL 294 3.6 20.1 2.3 Oslo Stock Exchange
AGCO Corporation AGCO 7,599 -19.7 -13.1 2.0 New York Stock Exchange
Austin Engineering Limited ANG.AX 129 4.1 7.8 1.3 Australian Securities Exchange
Caterpillar Inc. CAT 174,891 9.1 17.8 9.8 New York Stock Exchange
Caterpillar Inc. CAT1.DE 176,915 9.3 17.8 9.8 Frankfurt Stock Exchange
BEML Land Assets Limited BLAL.BO 106 -311.1 -231.9 782.7 Bombay Stock Exchange
BEML Land Assets Limited BLAL.NS 106 -311.1 -231.9 782.7 National Stock Exchange of India
Buhler Industries Inc. BUI.TO 133 20.8 -176.8 2.1 Toronto Stock Exchange
Comer Industries S.p.A. COM.MI 1,006 5.4 12.7 1.6 Milan
CNH Industrial N.V. CNH 16,005 -2.5 15.4 2.1 New York Stock Exchange
Columbus McKinnon Corporation CMCO 422 -0.2 45.3 0.5 NASDAQ Global Select
Deere & Company DE 139,219 9.7 36.5 5.8 New York Stock Exchange
Deere & Company DCO.DE 140,531 6.0 22.4 6.2 Frankfurt Stock Exchange
engcon AB (publ) ENGCON-B.ST 1,507 38.8 63.7 19.2 Stockholm Stock Exchange
Daimler Truck Holding AG DTG.DE 33,941 1.8 10.5 1.4 Frankfurt Stock Exchange
Epiroc AB (publ) EPI-B.ST 24,960 13.9 28.0 5.9 Stockholm Stock Exchange
Epiroc AB (publ) EPI-A.ST 25,031 13.9 28.0 5.9 Stockholm Stock Exchange
Escorts Kubota Limited ESCORTS.NS 4,236 24.5 34.4 4.2 National Stock Exchange of India
Eimco Elecon (India) Limited EIMCOELECO.NS 165 21.7 28.6 3.2 National Stock Exchange of India
EXEL Industries SA EXE.PA 328 1.8 8.8 0.6 Paris
Eimco Elecon (India) Limited EIMCOELECO.BO 165 21.7 28.6 3.2 Bombay Stock Exchange
Escorts Kubota Limited ESCORTS.BO 4,236 24.5 34.4 4.2 Bombay Stock Exchange
Grenevia S.A. GEA.WA 396 2.0 4.6 0.7 Warsaw Stock Exchange
Hydratec Industries NV HYDRA.AS 254 6.0 12.0 2.1 Amsterdam
HMT Limited HMT.BO 906 -109.1 0.9 -1.3 Bombay Stock Exchange
Gencor Industries, Inc. GENC 208 16.7 16.2 1.1 American Stock Exchange
HMT Limited HMT.NS 924 -109.1 0.9 -1.3 National Stock Exchange of India
Konecranes Plc KCR.HE 6,074 7.3 13.5 2.9 Helsinki
KION GROUP AG KGX.DE 6,809 0.6 28.3 0.9 Frankfurt Stock Exchange
Jain Irrigation Systems Limited JISLJALEQS.BO 487 0.4 124.5 0.7 Bombay Stock Exchange
Iveco Group N.V. IVG.MI 4,807 0.8 11.9 1.5 Milan
The Lion Electric Company LEV 57 5.7 -0.4 0.2 New York Stock Exchange
Hyster-Yale Materials Handling, Inc. HY 696 1.3 7.0 1.4 New York Stock Exchange
Jain Irrigation Systems Limited JISLDVREQS.BO 501 0.4 124.5 0.7 Bombay Stock Exchange
Jain Irrigation Systems Limited JISLJALEQS.NS 487 0.4 124.5 0.7 National Stock Exchange of India
The Lion Electric Company LEV.TO 57 6.5 -0.4 0.2 Toronto Stock Exchange
Jain Irrigation Systems Limited JISLDVREQS.NS 497 0.5 69.5 0.4 National Stock Exchange of India
KAMAZ Publicly Traded Company KMAZ.ME 884 -2.3 -374.1 0.6 Moscow Stock Exchange
Kepler Weber S.A. KEPL3.SA 254 4.5 8.1 2.0 São Paulo
Metso Oyj METSO.HE 10,222 8.6 26.9 3.2 Helsinki
MaxiPARTS Limited MXI.AX 80 4.1 17.9 1.1 Australian Securities Exchange
Lindsay Corporation LNN 1,487 14.0 19.5 2.9 New York Stock Exchange
METISA Metalúrgica Timboense S.A. MTSA4.SA 86 9.2 11.5 0.8 São Paulo
The Manitowoc Company, Inc. MTW 419 0.1 9.3 0.6 New York Stock Exchange
Oshkosh Corporation OSK 7,134 4.9 11.7 1.7 New York Stock Exchange
Manitex International, Inc. MNTX 118 1.0 12.6 1.6 NASDAQ Capital Market
Palfinger AG PAL.VI 1,385 2.2 14.1 1.7 Vienna
Haulotte Group SA PIG.PA 89 -5.0 5.3 0.4 Paris
Olectra Greentech Limited OLECTRA.BO 1,135 35.7 70.2 9.3 Bombay Stock Exchange
PACCAR Inc PCAR 49,087 7.6 14.2 2.7 NASDAQ Global Select
Rosenbauer International AG ROS.VI 510 0.5 10.9 1.4 Vienna
Ponsse Oyj PON1V.HE 895 9.9 25.3 2.3 Helsinki
Marcopolo S.A. POMO4.SA 1,518 3.7 7.8 2.2 São Paulo
REV Group, Inc. REVG 2,177 11.8 26.2 5.7 New York Stock Exchange
Rosenbauer International AG ROI.DE 508 0.5 10.9 1.4 Frankfurt Stock Exchange
Randon S.A. Implementos e Participações RAPT4.SA 489 -2.1 9.0 0.9 São Paulo
Randon S.A. Implementos e Participações RAPT3.SA 494 -1.0 9.8 1.0 São Paulo
Marcopolo S.A. POMO3.SA 1,502 3.7 7.8 2.2 São Paulo
Somero Enterprises, Inc. SOM.L 179 6.9 7.8 2.2 London Stock Exchange
The Shyft Group, Inc. SHYF 427 8.0 972.2 1.7 NASDAQ Global Select
Türk Traktör ve Ziraat Makineleri A.S. TTRAK.IS 1,440 4.9 15.3 4.1 Istanbul Stock Exchange
TIL Limited TIL.NS 295 56.6 889.1 30.9 National Stock Exchange of India
TIL Limited TIL.BO 297 56.6 889.1 30.9 Bombay Stock Exchange
Terex Corporation TEX 3,054 1.5 12.6 1.7 New York Stock Exchange
Tara Chand Infra Soln Ltd TARACHAND.NS 56 6.3 21.5 5.3 National Stock Exchange of India
Uniparts India Limited UNIPARTS.NS 202 9.7 19.4 1.9 National Stock Exchange of India
Uniparts India Limited UNIPARTS.BO 202 9.7 19.4 1.9 Bombay Stock Exchange
Titan International, Inc. TWI 567 0.5 -37.2 1.1 New York Stock Exchange
Wacker Neuson SE WAC.DE 1,859 5.8 22.8 1.1 Frankfurt Stock Exchange
Wielton S.A. WLT.WA 101 7.8 -2.1 0.9 Warsaw Stock Exchange
AB Volvo (publ) VOLV-B.ST 56,242 4.3 11.5 2.7 Stockholm Stock Exchange
AB Volvo (publ) VOLV-A.ST 55,802 4.2 11.5 2.7 Stockholm Stock Exchange
Wabash National Corporation WNC 444 -2.5 -6.3 1.1 New York Stock Exchange
V.S.T. Tillers Tractors Limited VSTTILLERS.NS 371 22.3 35.2 3.3 National Stock Exchange of India
V.S.T. Tillers Tractors Limited VSTTILLERS.BO 371 22.3 35.2 3.3 Bombay Stock Exchange
Public Joint-Stock Company The Likhachov Plant ZILL.ME 135 -5.9 -9.0 0.3 Moscow Stock Exchange