RELX PLC

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2001 2002 2003 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q4 Q4 Q4 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2001-12-31 2002-12-31 2003-12-31 2004-12-31 2005-06-30 2005-12-31 2006-06-30 2006-12-31 2007-06-30 2007-12-31 2008-06-30 2008-12-31 2009-06-30 2009-12-31 2010-06-30 2010-12-31 2011-06-30 2011-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 0 0 0 1,366 0 1,193 0 1,212 0 0 0 0 0 0 0 0 0 0 0 3,025 3,010 2,847 2,926 2,964 3,007 3,257 3,638 3,704 3,637 3,653 3,839 3,888 3,986 3,501 3,609 3,394 3,850 3,969 4,584 4,499 4,662 4,641 4,793
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% 0.0% -11.27% 0.0% -100.00% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -2.02% -0.10% 14.4% 24.3% 25.0% 21.0% 12.2% 5.5% 5.0% 9.6% -4.16% -5.99% -12.71% -3.41% 13.4% 27.0% 32.6% 21.1% 16.9% 4.6%
Marża brutto 0.0% 0.0% 0.0% 0.0% 63.4% 0.0% 64.5% 0.0% 64.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 65.3% 64.6% 65.7% 64.8% 65.6% 63.2% 63.9% 63.9% 63.4% 65.0% 64.4% 65.0% 61.1% 61.5% 59.5% 59.9% 61.3% 59.8% 61.0% 60.9% 61.3% 62.4% 65.3% 64.7%
Koszty i Wydatki (mln) 0 0 0 0 1,208 0 985 0 977 0 0 0 0 0 0 0 0 0 0 0 2,307 2,356 2,172 2,232 2,288 2,222 2,441 2,812 2,746 2,698 2,686 2,895 2,824 2,906 2,734 2,854 2,532 2,878 2,877 3,310 3,190 3,279 3,210 3,363
EBIT (mln) 0 0 0 0 153 0 201 0 337 0 0 0 0 0 0 0 0 0 0 0 663 665 671 680 710 702 796 861 916 937 945 978 1,064 1,080 767 755 862 972 1,092 1,274 1,309 1,383 1,431 1,430
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% 0.0% 120.1% 0.0% -100.00% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 7.1% 5.6% 18.6% 26.6% 29.0% 33.5% 18.7% 13.6% 16.2% 15.3% -18.84% -22.80% -18.98% -10.00% 42.4% 68.7% 51.9% 42.3% 31.0% 12.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 11.2% 0.0% 16.9% 0.0% 27.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 21.9% 22.1% 23.6% 23.2% 24.0% 23.3% 24.4% 23.7% 24.7% 25.8% 25.9% 25.5% 27.4% 27.1% 21.9% 20.9% 25.4% 25.2% 27.5% 27.8% 29.1% 29.7% 30.8% 29.8%
Przychody fiansowe (mln) 0 0 0 0 10 0 6 0 11 0 0 0 0 0 0 0 0 0 0 0 92 84 69 71 75 74 83 86 96 80 95 96 2 7 2 1 2 6 3 1 6 2 0 0
Koszty finansowe (mln) 0 0 0 0 47 0 47 0 48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 99 202 84 80 72 69 79 121 142 181 133 0
Amortyzacja (mln) 0 0 0 0 210 0 79 0 58 0 0 0 0 0 0 0 0 0 0 0 206 200 178 183 180 183 188 222 214 164 171 178 333 350 368 475 350 374 337 448 355 401 -310 143
EBITDA (mln) 0 0 0 0 632 0 596 0 670 0 0 0 0 0 0 0 0 0 0 0 0 865 849 863 890 885 984 1,083 1,130 1,101 1,116 1,156 1,412 1,378 1,112 1,363 1,233 1,400 1,411 1,668 1,607 1,721 1,121 1,556
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 46.2% 0.0% 49.9% 0.0% 55.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 28.7% 28.7% 29.8% 29.5% 30.0% 29.4% 30.2% 29.8% 30.5% 30.3% 30.6% 30.1% 35.9% 35.9% 32.4% 34.1% 35.7% 35.0% 36.0% 37.6% 37.0% 38.3% 24.2% 32.5%
NOPLAT (mln) 0 0 0 0 121 0 164 0 322 0 0 0 0 0 0 0 0 0 0 0 626 570 606 623 601 711 733 740 862 859 872 848 980 826 660 808 811 957 995 1,099 1,110 1,139 1,295 1,262
Podatek (mln) 0 0 0 0 63 0 23 0 -22 0 0 0 0 0 0 0 0 0 0 0 114 33 150 119 135 163 173 131 178 113 192 100 223 115 124 151 164 162 238 243 264 243 309 304
Zysk Netto (mln) 0 0 0 0 58 0 149 0 424 0 0 0 0 0 0 0 0 0 0 0 509 601 454 501 464 544 558 603 682 966 678 744 779 726 548 676 664 807 761 873 874 907 985 949
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% 0.0% 634.0% 0.0% -100.00% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -8.84% -9.48% 22.9% 20.4% 47.0% 77.6% 21.5% 23.4% 14.2% -24.84% -19.17% -9.14% -14.76% 11.2% 38.9% 29.1% 31.6% 12.4% 29.4% 8.7%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 4.2% 0.0% 12.5% 0.0% 35.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 16.8% 20.0% 15.9% 17.1% 15.7% 18.1% 17.1% 16.6% 18.4% 26.6% 18.6% 19.4% 20.0% 18.2% 15.7% 18.7% 19.6% 21.0% 19.2% 19.0% 19.4% 19.5% 21.2% 19.8%
EPS 0.0 0.0 0.0 0.0 0.09 0.0 0.13 0.0 0.24 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.27 0.31 0.21 0.23 0.22 0.26 0.27 0.29 0.33 0.48 0.34 0.38 0.4 0.38 0.28 0.35 0.34 0.42 0.4 0.46 0.46 0.48 0.52 0.51
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.09 0.0 0.12 0.0 0.24 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.27 0.31 0.21 0.23 0.22 0.26 0.27 0.29 0.33 0.48 0.34 0.38 0.4 0.37 0.28 0.35 0.34 0.42 0.39 0.45 0.46 0.48 0.52 0.51
Ilośc akcji (mln) 2,554 2,560 2,560 2,560 2,562 2,562 2,530 2,530 2,539 2,539 2,198 2,198 2,282 2,282 2,417 2,417 2,422 2,422 2,418 2,418 1,901 1,927 2,194 2,164 2,145 2,110 2,094 2,066 2,047 2,022 2,000 1,980 1,952 1,935 1,927 1,926 1,927 1,929 1,925 1,913 1,899 1,885 1,892 1,869
Ważona ilośc akcji (mln) 2,574 2,572 2,562 2,560 2,584 2,584 2,560 2,560 2,569 2,539 2,198 2,198 2,282 2,282 2,417 2,417 2,422 2,422 2,418 2,418 1,901 1,927 2,194 2,164 2,145 2,110 2,094 2,066 2,047 2,023 2,002 1,980 1,965 1,947 1,939 1,937 1,938 1,929 1,936 1,924 1,910 1,896 1,903 1,844
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP