Wall Street Experts
ver. ZuMIgo(08/25)
Rede Energia Participações S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 16 942
EBIT TTM (mln): 3 956
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,300 |
3,996 |
7,508 |
6,861 |
7,782 |
-2 |
4,465 |
7,442 |
7,117 |
8,103 |
8,982 |
10,135 |
10,150 |
14,741 |
14,162 |
16,131 |
Przychód Δ r/r |
0.0% |
21.1% |
87.9% |
-8.6% |
13.4% |
-100.0% |
-266042.8% |
66.7% |
-4.4% |
13.8% |
10.9% |
12.8% |
0.2% |
45.2% |
-3.9% |
13.9% |
Marża brutto |
34.2% |
29.0% |
58.5% |
20.8% |
21.7% |
877.3% |
13.4% |
3.9% |
6.5% |
3.7% |
8.4% |
12.5% |
13.0% |
21.0% |
17.6% |
32.1% |
EBIT (mln) |
302 |
522 |
64 |
799 |
-245 |
-84 |
2,363 |
523 |
910 |
609 |
799 |
1,496 |
1,314 |
2,874 |
4,078 |
4,181 |
EBIT Δ r/r |
0.0% |
72.4% |
-87.7% |
1143.7% |
-130.7% |
-65.6% |
-2898.4% |
-77.8% |
73.9% |
-33.0% |
31.1% |
87.2% |
-12.2% |
118.8% |
41.9% |
2.5% |
EBIT (%) |
9.2% |
13.1% |
0.9% |
11.6% |
-3.2% |
5028.8% |
52.9% |
7.0% |
12.8% |
7.5% |
8.9% |
14.8% |
12.9% |
19.5% |
28.8% |
25.9% |
Koszty finansowe (mln) |
-402 |
-249 |
258 |
1,978 |
-1,154 |
76 |
397 |
418 |
492 |
431 |
454 |
518 |
454 |
545 |
910 |
1,101 |
EBITDA (mln) |
1,003 |
1,049 |
1,454 |
1,655 |
924 |
-70 |
2,794 |
1,046 |
1,421 |
1,199 |
1,410 |
2,124 |
1,954 |
3,509 |
4,767 |
4,963 |
EBITDA(%) |
30.4% |
26.3% |
19.4% |
24.1% |
11.9% |
4150.6% |
62.6% |
14.1% |
20.0% |
14.8% |
15.7% |
21.0% |
19.2% |
23.8% |
33.7% |
30.8% |
Podatek (mln) |
159 |
131 |
-117 |
51 |
486 |
-26 |
532 |
-24 |
-35 |
175 |
157 |
264 |
379 |
602 |
492 |
644 |
Zysk Netto (mln) |
29 |
205 |
20 |
-375 |
-688 |
-129 |
1,700 |
409 |
160 |
111 |
400 |
984 |
1,228 |
2,040 |
2,036 |
1,658 |
Zysk netto Δ r/r |
0.0% |
616.2% |
-90.1% |
-1943.1% |
83.6% |
-81.3% |
-1419.7% |
-75.9% |
-61.0% |
-30.4% |
259.2% |
146.4% |
24.7% |
66.1% |
-0.2% |
-18.6% |
Zysk netto (%) |
0.9% |
5.1% |
0.3% |
-5.5% |
-8.8% |
7673.0% |
38.1% |
5.5% |
2.2% |
1.4% |
4.4% |
9.7% |
12.1% |
13.8% |
14.4% |
10.3% |
EPS |
0.0645 |
0.38 |
0.0412 |
-0.96 |
-1.33 |
-0.0724 |
0.96 |
0.23 |
0.0774 |
0.0539 |
0.19 |
0.48 |
0.59 |
0.97 |
0.96 |
0.79 |
EPS (rozwodnione) |
0.0645 |
0.38 |
0.0412 |
-0.96 |
-1.33 |
-0.0724 |
0.96 |
0.23 |
0.0774 |
0.0539 |
0.19 |
0.48 |
0.59 |
0.97 |
0.96 |
0.79 |
Ilośc akcji (mln) |
444 |
466 |
494 |
392 |
519 |
1,780 |
1,780 |
1,715 |
2,063 |
2,056 |
2,058 |
2,065 |
2,097 |
2,110 |
2,110 |
2,110 |
Ważona ilośc akcji (mln) |
444 |
466 |
494 |
392 |
519 |
1,780 |
1,780 |
1,780 |
2,063 |
2,065 |
2,065 |
2,065 |
2,097 |
2,110 |
2,110 |
2,110 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |