REC Silicon ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 154
EBIT TTM (mln): -160
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1 45 233 364 696 1,221 1,175 1,580 2,343 2,239 1,280 403 493 330 271 272 221 160 122 143 148 141
Przychód Δ r/r 0.0% 4125.1% 422.7% 56.0% 91.3% 75.3% -3.8% 34.5% 48.3% -4.4% -42.9% -68.5% 22.2% -33.1% -17.8% 0.4% -18.8% -27.6% -23.8% 17.3% 3.2% -4.5%
Marża brutto 32.4% 97.0% 58.1% 74.9% 82.9% 80.8% 79.2% 64.9% 63.9% 57.0% 50.7% 78.5% 86.1% 75.3% 67.5% 73.6% 74.8% 71.1% 83.1% 82.1% 79.2% 87.6%
EBIT (mln) -15 -21 -1 89 253 476 363 295 173 -1,593 -1,348 -83 94 -299 -216 -128 -407 -83 -7 -20 -66 -90
EBIT Δ r/r 0.0% 39.9% -97.1% -14850.1% 183.6% 88.0% -23.7% -18.7% -41.3% -1019.9% -15.4% -93.8% -213.1% -417.5% -27.7% -41.0% 219.3% -79.7% -91.3% 177.8% 231.0% 35.6%
EBIT (%) -1427.1% -47.2% -0.3% 24.5% 36.3% 39.0% 30.9% 18.7% 7.4% -71.1% -105.4% -20.6% 19.1% -90.6% -79.6% -46.8% -184.0% -51.6% -5.9% -14.0% -44.8% -63.6%
Koszty finansowe (mln) 0 0 0 0 24 12 5 79 193 116 72 47 17 10 13 29 14 19 21 23 20 16
EBITDA (mln) -15 -12 27 125 208 484 745 265 937 2,304 1,164 112 366 255 52 -17 411 -17 56 8 -43 -67
EBITDA(%) -1386.0% -27.0% 11.4% 34.4% 29.9% 39.7% 63.4% 16.8% 40.0% 102.9% 90.9% 27.7% 74.1% 77.2% 19.3% -6.1% 185.8% -10.4% 45.5% 5.9% -29.0% -47.8%
Podatek (mln) -5 -8 -1 4 46 118 188 -23 158 122 -249 -82 5 -127 -101 158 -6 -4 -23 -13 -0 0
Zysk Netto (mln) -18 -21 -8 1 74 245 439 -405 168 -1,680 -1,079 -341 213 -63 -147 -367 -342 -127 -47 -30 -87 30
Zysk netto Δ r/r 0.0% 11.8% -61.5% -107.4% 12556.3% 232.8% 79.4% -192.2% -141.5% -1098.9% -35.8% -68.4% -162.4% -129.4% 135.5% 149.0% -6.9% -62.8% -63.2% -35.5% 188.4% -135.1%
Zysk netto (%) -1742.9% -46.1% -3.4% 0.2% 10.6% 20.1% 37.4% -25.6% 7.2% -75.0% -84.4% -84.5% 43.2% -19.0% -54.4% -134.7% -154.4% -79.3% -38.2% -21.0% -58.7% 21.6%
EPS -0.39 -0.62 -0.2 0.0095 1.06 3.17 -4.01 -4.82 1.59 -12.52 -6.55 -1.47 0.9 -0.26 -0.58 -1.44 -1.34 -0.47 -0.16 -0.0808 -0.21 0.0
EPS (rozwodnione) -0.39 -0.62 -0.2 0.0095 1.06 3.17 -4.01 -4.82 0.91 -11.89 -6.55 -1.47 0.9 -0.26 -0.58 -1.44 -1.34 -0.47 -0.16 -0.0808 -0.21 0.0
Ilośc akcji (mln) 47 33 40 47 69 77 77 84 106 134 165 231 231 242 254 254 254 270 293 372 418 0
Ważona ilośc akcji (mln) 47 33 40 47 69 77 77 84 106 141 165 231 231 242 254 254 254 270 293 372 418 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD