Recon Technology, Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
18 |
17 |
4 |
21 |
20 |
6 |
4 |
29 |
5 |
6 |
8 |
30 |
6 |
16 |
12 |
41 |
17 |
15 |
21 |
21 |
30 |
30 |
15 |
15 |
18 |
18 |
13 |
13 |
11 |
11 |
27 |
27 |
15 |
15 |
23 |
45 |
11 |
23 |
23 |
44 |
12 |
12 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
9.8% |
-66.38% |
-16.50% |
35.2% |
-77.33% |
-1.85% |
117.1% |
5.1% |
29.9% |
178.9% |
56.0% |
35.5% |
181.2% |
-9.00% |
73.7% |
-48.54% |
81.2% |
105.9% |
-28.07% |
-28.07% |
-41.18% |
-41.18% |
-17.22% |
-17.22% |
-35.60% |
-35.60% |
116.2% |
116.2% |
29.0% |
29.0% |
-16.27% |
64.3% |
-26.60% |
53.4% |
-0.66% |
-0.92% |
9.5% |
-47.62% |
Marża brutto |
28.8% |
30.7% |
14.3% |
42.1% |
31.2% |
-97.76% |
11.2% |
20.0% |
37.5% |
-10.73% |
14.0% |
38.0% |
18.3% |
2.9% |
17.2% |
9.6% |
10.3% |
-24.70% |
36.0% |
36.0% |
24.3% |
24.3% |
39.4% |
39.4% |
21.6% |
21.6% |
26.7% |
26.7% |
2.2% |
2.2% |
26.7% |
26.7% |
17.8% |
17.8% |
28.8% |
28.8% |
28.9% |
26.6% |
26.7% |
26.7% |
37.7% |
37.7% |
Koszty i Wydatki (mln) |
19 |
22 |
9 |
19 |
19 |
40 |
12 |
32 |
13 |
25 |
13 |
34 |
13 |
30 |
19 |
52 |
27 |
27 |
26 |
26 |
37 |
37 |
18 |
18 |
24 |
24 |
17 |
17 |
19 |
19 |
68 |
68 |
25 |
25 |
40 |
59 |
30 |
78 |
34 |
67 |
36 |
36 |
EBIT (mln) |
-1 |
-5 |
-4 |
2 |
0 |
-34 |
-9 |
-3 |
-8 |
-20 |
-5 |
-4 |
-7 |
-14 |
-7 |
-11 |
-10 |
-13 |
-4 |
-4 |
-8 |
-8 |
-3 |
-3 |
-7 |
-7 |
-5 |
-5 |
-26 |
-26 |
-19 |
-19 |
-22 |
-22 |
-8 |
-15 |
-27 |
-56 |
-11 |
-22 |
-24 |
-24 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
171.2% |
576.9% |
95.3% |
-237.20% |
-2141.58% |
-41.79% |
-36.83% |
16.4% |
-15.47% |
-27.21% |
25.2% |
179.2% |
50.0% |
-9.62% |
-36.40% |
-58.94% |
-25.82% |
-40.20% |
-20.09% |
-20.09% |
-14.90% |
-14.90% |
30.4% |
30.4% |
291.8% |
291.8% |
310.2% |
310.2% |
-13.03% |
-13.03% |
-59.64% |
-20.80% |
18.4% |
147.5% |
51.3% |
50.9% |
-8.30% |
-56.12% |
EBIT (%) |
-3.11% |
-28.69% |
-103.29% |
11.2% |
2.0% |
-577.74% |
-241.55% |
-11.35% |
-181.67% |
-342.60% |
-70.29% |
-12.57% |
-118.19% |
-89.43% |
-56.43% |
-25.90% |
-63.02% |
-88.82% |
-20.66% |
-20.66% |
-25.80% |
-25.80% |
-22.96% |
-22.96% |
-37.33% |
-37.33% |
-36.16% |
-36.16% |
-227.10% |
-227.10% |
-68.63% |
-68.63% |
-153.15% |
-153.15% |
-33.08% |
-33.08% |
-247.06% |
-247.06% |
-50.38% |
-50.38% |
-206.95% |
-206.95% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
3 |
5 |
3 |
9 |
0 |
3 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
2 |
0 |
2 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
3 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-1 |
-3 |
-4 |
3 |
0 |
-34 |
-8 |
-3 |
-8 |
-19 |
-5 |
-4 |
-7 |
-14 |
-6 |
-10 |
-10 |
-13 |
-4 |
-4 |
-7 |
-7 |
-3 |
-3 |
-6 |
-6 |
-4 |
-4 |
-25 |
-25 |
-18 |
-18 |
-22 |
-22 |
-7 |
-45 |
-26 |
-187 |
-11 |
-11 |
-24 |
-24 |
EBITDA(%) |
-1.19% |
-21.01% |
-93.88% |
13.9% |
3.8% |
-572.98% |
-231.68% |
-10.19% |
-171.03% |
-338.22% |
-65.92% |
-11.92% |
-112.88% |
-87.89% |
-52.83% |
-25.31% |
-60.32% |
-113.08% |
-19.45% |
-19.45% |
-24.79% |
-24.79% |
-21.60% |
-21.60% |
-33.94% |
-33.94% |
-30.72% |
-30.72% |
-219.27% |
-219.27% |
-65.56% |
-65.56% |
-147.46% |
-147.46% |
-28.79% |
-25.99% |
-239.03% |
-233.12% |
-47.23% |
-24.13% |
-200.95% |
-200.95% |
NOPLAT (mln) |
-2 |
-4 |
-4 |
6 |
-2 |
-35 |
-9 |
-3 |
-8 |
-20 |
-5 |
-4 |
-7 |
-14 |
-7 |
-11 |
-11 |
-17 |
-5 |
-5 |
-8 |
-8 |
-3 |
-3 |
-7 |
-7 |
-5 |
-5 |
-8 |
-8 |
56 |
56 |
-9 |
-9 |
-15 |
-29 |
-16 |
-33 |
-12 |
-12 |
-14 |
-14 |
Podatek (mln) |
0 |
-1 |
0 |
1 |
-0 |
-3 |
-0 |
-1 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-3 |
-4 |
5 |
-2 |
-31 |
-9 |
-3 |
-10 |
-20 |
-5 |
-4 |
-7 |
-14 |
-7 |
-10 |
-10 |
-17 |
-5 |
-5 |
-8 |
-8 |
-3 |
-3 |
-6 |
-6 |
-4 |
-4 |
-7 |
-7 |
56 |
56 |
-8 |
-8 |
-15 |
-29 |
-15 |
-31 |
-11 |
-11 |
-14 |
-14 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-20.89% |
895.5% |
112.6% |
-147.31% |
530.4% |
-36.04% |
-38.29% |
72.8% |
-25.35% |
-27.36% |
23.5% |
135.3% |
41.0% |
17.4% |
-25.24% |
-50.77% |
-24.64% |
-54.96% |
-33.55% |
-33.55% |
-17.85% |
-17.85% |
33.3% |
33.3% |
10.8% |
10.8% |
1346.2% |
1346.2% |
13.5% |
13.5% |
-126.83% |
-152.65% |
85.7% |
288.2% |
-24.51% |
-61.53% |
-6.74% |
-55.38% |
Zysk netto (%) |
-10.59% |
-17.91% |
-96.69% |
25.0% |
-7.63% |
-530.50% |
-246.21% |
-8.73% |
-212.10% |
-345.70% |
-69.99% |
-14.36% |
-121.86% |
-90.05% |
-55.42% |
-24.93% |
-61.09% |
-116.13% |
-23.86% |
-23.86% |
-25.41% |
-25.41% |
-22.04% |
-22.04% |
-35.48% |
-35.48% |
-35.50% |
-35.50% |
-61.03% |
-61.03% |
204.7% |
204.7% |
-53.70% |
-53.70% |
-65.58% |
-65.58% |
-135.89% |
-135.89% |
-49.84% |
-25.46% |
-115.76% |
-115.76% |
EPS |
-2.15 |
-3.41 |
-4.37 |
5.65 |
-1.6 |
-29.99 |
-8.15 |
-2.26 |
-8.3 |
-17.14 |
-4.6 |
-3.52 |
-6.64 |
-15.53 |
-4.87 |
-6.08 |
-11.18 |
-18.7 |
-24.46 |
-25.08 |
-33.5 |
-33.5 |
-13.55 |
-13.55 |
-23.53 |
-23.53 |
-10.98 |
-10.98 |
-6.93 |
-6.93 |
34.83 |
34.83 |
-4.34 |
-4.34 |
-7.96 |
-15.62 |
-7.74 |
-16.15 |
-4.14 |
-4.14 |
-1.85 |
-1.85 |
EPS (rozwodnione) |
-2.13 |
-3.35 |
-4.37 |
5.5 |
-1.58 |
-29.99 |
-8.13 |
-2.26 |
-8.29 |
-17.13 |
-4.58 |
-3.52 |
-6.64 |
-15.53 |
-4.87 |
-6.08 |
-11.18 |
-18.7 |
-24.46 |
-25.08 |
-33.47 |
-33.47 |
-13.55 |
-13.55 |
-23.53 |
-23.53 |
-10.97 |
-10.97 |
-6.92 |
-6.92 |
34.83 |
34.83 |
-4.34 |
-4.34 |
-7.96 |
-15.62 |
-7.74 |
-16.15 |
-4.13 |
-4.13 |
-1.85 |
-1.85 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
7 |
7 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
7 |
7 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |