RaySearch Laboratories AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 169
EBIT TTM (mln): 161
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Przychód (mln) 22 39 70 69 65 63 84 118 126 182 204 285 398 531
Przychód Δ r/r 0.0% 78.3% 76.9% -1.3% -6.2% -3.1% 33.5% 40.7% 7.1% 44.4% 12.3% 39.5% 39.4% 33.7%
Marża brutto 92.1% 96.9% 98.4% 98.8% 98.7% 98.9% 98.8% 99.9% 99.6% 98.3% 97.0% 95.9% 94.0% 94.9%
EBIT (mln) -3 15 40 34 26 21 41 40 28 23 -26 79 95 200
EBIT Δ r/r 0.0% -577.9% 167.5% -15.3% -23.1% -18.3% 94.0% -2.4% -30.7% -18.4% -214.1% -408.5% 20.1% 109.3%
EBIT (%) -14.0% 37.5% 56.7% 48.6% 39.8% 33.6% 48.8% 33.9% 21.9% 12.4% -12.6% 27.8% 24.0% 37.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 2 2
EBITDA (mln) 9 15 45 41 28 24 41 40 29 72 28 134 146 267
EBITDA(%) 40.7% 38.1% 64.7% 59.2% 43.8% 38.5% 49.3% 34.1% 22.8% 39.6% 13.8% 46.9% 36.6% 50.2%
Podatek (mln) 3 2 11 -1 8 6 11 11 12 4 -4 19 23 47
Zysk Netto (mln) -5 13 29 36 20 18 30 29 17 20 -21 60 70 151
Zysk netto Δ r/r 0.0% -356.9% 125.9% 24.3% -45.4% -7.9% 65.4% -4.1% -41.1% 16.8% -204.9% -387.1% 17.3% 115.7%
Zysk netto (%) -22.7% 32.7% 41.7% 52.5% 30.6% 29.1% 36.0% 24.5% 13.5% 10.9% -10.2% 21.0% 17.7% 28.5%
EPS -0.34 0.41 0.85 1.06 0.58 0.53 0.88 0.84 0.5 0.58 -0.61 1.75 2.05 4.42
EPS (rozwodnione) -0.31 0.38 0.85 1.05 0.57 0.53 0.88 0.84 0.5 0.58 -0.61 1.75 2.05 4.42
Ilośc akcji (mln) 15 32 34 34 34 34 34 34 34 34 34 34 34 34
Ważona ilośc akcji (mln) 16 34 34 34 34 34 34 34 34 34 34 34 34 34
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK