Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 00:00:00 | 2000-12-31 00:00:00 | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 253 | 406 | 522 | 543 | 515 | 605 | 696 | 913 | 1 227 | 1 310 | 1 037 | 1 028 | 1 184 | 1 138 | 1 230 | 1 668 | 1 834 | 2 404 | 2 739 | 2 868 | 3 408 | 3 382 | 3 292 | 3 473 | 4 254 | 4 290 |
| Aktywa trwałe (mln) | 164 | 288 | 437 | 427 | 397 | 445 | 466 | 652 | 866 | 1 032 | 869 | 892 | 1 016 | 725 | 124 | 172 | 183 | 186 | 181 | 256 | 293 | 291 | 433 | 408 | 0 | 3 124 |
| Rzeczowe aktywa trwałe netto | 7 | 8 | 9 | 7 | 6 | 4 | 4 | 6 | 8 | 7 | 6 | 6 | 11 | 12 | 12 | 10 | 10 | 17 | 16 | 17 | 65 | 60 | 57 | 52 | 81 | 96 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 71 | 47 | 47 | 47 | 47 | 47 | 47 | 58 | 64 | 63 | 63 | 91 | 90 | 97 | 168 | 168 | 508 | 505 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 56 | 58 | 60 | 60 | 81 | 86 | 68 | 82 | 92 | 93 | 50 | 58 | 102 | 108 | 104 | 99 | 148 | 228 | 231 | 376 | 356 | 518 | 478 |
| Wartość firmy i wartości niematerialne i prawne | 15 | 29 | 28 | 56 | 58 | 60 | 60 | 81 | 86 | 68 | 82 | 92 | 93 | 97 | 105 | 160 | 171 | 167 | 162 | 239 | 318 | 328 | 544 | 524 | 1 025 | 983 |
| Należności netto | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 32 | 33 | 23 | 25 | 28 | 40 | 203 | 247 | 228 | 279 | 264 | 328 | 53 | 90 | 72 | 69 | 170 | 135 |
| Inwestycje długoterminowe | 142 | 251 | 400 | 363 | 333 | 381 | 401 | 565 | 772 | 957 | 781 | 794 | 913 | 616 | 8 | 2 | 1 | 2 | 3 | 987 | 706 | 759 | 792 | 1 056 | 1 296 | 1 278 |
| Aktywa obrotowe | 54 | 73 | 44 | 26 | 17 | 27 | 1 | 28 | 33 | 33 | 24 | 25 | 29 | 169 | 1 102 | 1 489 | 1 647 | 2 208 | 2 549 | 2 612 | 3 103 | 3 076 | 2 826 | 3 030 | 0 | 1 166 |
| Środki pieniężne i Inwestycje | 54 | 73 | 44 | 26 | 17 | 27 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 231 | 743 | 1 343 | 1 776 | 55 | 44 | 1 933 | 1 803 | 1 463 | 1 413 | 1 038 | 1 166 |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (231) | (743) | (1 343) | (1 776) | 1 | 3 | 4 | 4 | 10 | 10 | 14 | 0 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760 | 700 | 55 | 44 | 76 | 18 | 40 | 41 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 54 | 73 | 44 | 26 | 17 | 27 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 231 | 743 | 583 | 1 076 | (55) | (44) | 1 933 | 1 803 | 1 463 | 1 413 | 1 038 | 1 294 |
| Należności krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 8 | 6 | 11 | 13 | 19 | 17 | 18 | 17 | 2 | 2 | 3 | 4 | 1 | 0 | 3 | 8 | 6 |
| Dług krótkoterminowy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 6 | 7 | 6 | 24 | 14 |
| Zobowiązania krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 8 | 6 | 11 | 13 | 19 | 952 | 1 344 | 1 473 | 1 990 | 2 298 | 2 340 | 2 813 | 2 747 | 2 506 | 2 700 | 12 | 2 741 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (17) | 0 | (1) | (0) | (5) | (6) | (7) | (6) | (8) | 0 |
| Zobowiązania długoterminowe | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 20 | 20 | 20 | 20 | 20 | 40 | 40 | 2 787 | 190 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 10 | 9 | 11 | 35 | 33 | 116 | 104 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 51 | 50 | 45 | 63 | 45 |
| Zobowiązania ogółem | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 10 | 10 | 8 | 6 | 11 | 13 | 19 | 952 | 1 397 | 1 534 | 2 079 | 2 376 | 2 404 | 2 923 | 2 868 | 2 669 | 2 838 | 2 904 | 2 931 |
| Kapitał własny | 51 | 71 | 77 | 100 | 106 | 117 | 130 | 159 | 185 | 185 | 182 | 185 | 191 | 229 | 251 | 271 | 300 | 325 | 363 | 464 | 485 | 514 | 623 | 635 | 1 350 | 1 359 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 253 | 406 | 522 | 539 | 510 | 117 | 130 | 159 | 185 | 185 | 182 | 185 | 191 | 1 138 | 1 230 | 1 668 | 1 835 | 2 405 | 2 740 | 2 877 | 3 408 | 3 382 | 3 292 | 3 473 | 4 254 | 4 290 |
| Inwestycje | 142 | 251 | 400 | 363 | 333 | 381 | 401 | 565 | 772 | 957 | 781 | 794 | 913 | 616 | 8 | 2 | 1 | 2 | 57 | 44 | 706 | 759 | 792 | 1 056 | 1 296 | 1 278 |
| Dług (mln) | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 21 | 20 | 81 | 77 | 97 | 91 | 127 | 88 |
| Dług netto | (54) | (73) | (44) | (20) | (16) | (27) | (0) | (0) | (0) | (0) | (0) | (0) | (0) | (129) | (231) | (743) | (563) | (1 056) | 76 | 65 | (1 852) | (1 726) | (1 366) | (1 322) | (911) | (1 294) |
| Ticker | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |