Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 915.64 | 957.32 | 992.65 | 1,027.00 | 1,074.00 |
| Przychód Δ r/r | 0.00% | 4.55% | 3.69% | 3.46% | 4.58% |
| Przychód (min) | 908.48 | 921.55 | 987.79 | 1,003.49 | 1,049.42 |
| Przychód (max) | 924.85 | 996.55 | 997.51 | 1,053.53 | 1,101.74 |
| EBITDA (średnia) | 239.72 | 250.63 | 259.88 | 268.87 | 281.18 |
| EBIT (średnia) | 172.62 | 180.48 | 187.14 | 193.62 | 202.48 |
| EBIT % | 18.85% | 18.85% | 18.85% | 18.85% | 18.85% |
| Zysk netto % | 18.75% | 20.49% | 21.53% | 21.49% | 21.76% |
| EPS (średnia) | 1.61 | 1.84 | 1.95 | 2.04 | 2.16 |
| Liczba analityków (Przychody) | 8 | 8 | 7 | 4 | 3 |
| Liczba analityków (EPS) | 7 | 7 | 3 | 1 | 1 |
| symbol | RAT.L | RAT.L | RAT.L | RAT.L | RAT.L |