Wall Street Experts
ver. ZuMIgo(08/25)
Rani Zim Shopping Centers Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 173
EBIT TTM (mln): 249
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
36 |
36 |
40 |
41 |
44 |
70 |
96 |
113 |
| Przychód Δ r/r |
0.0% |
0.0% |
11.0% |
4.0% |
7.8% |
57.4% |
36.8% |
18.5% |
| Marża brutto |
76.0% |
76.4% |
77.0% |
75.7% |
75.3% |
72.8% |
71.7% |
74.4% |
| EBIT (mln) |
17 |
26 |
21 |
45 |
65 |
178 |
154 |
200 |
| EBIT Δ r/r |
0.0% |
53.8% |
-19.1% |
118.0% |
42.3% |
175.4% |
-13.1% |
29.6% |
| EBIT (%) |
46.8% |
72.0% |
52.4% |
110.0% |
145.2% |
253.9% |
161.4% |
176.5% |
| Koszty finansowe (mln) |
10 |
11 |
12 |
11 |
16 |
45 |
60 |
91 |
| EBITDA (mln) |
21 |
28 |
23 |
47 |
65 |
185 |
157 |
203 |
| EBITDA(%) |
60.0% |
78.0% |
57.5% |
114.1% |
146.6% |
264.3% |
164.2% |
179.4% |
| Podatek (mln) |
-5 |
3 |
1 |
2 |
12 |
33 |
14 |
25 |
| Zysk Netto (mln) |
16 |
14 |
10 |
33 |
37 |
106 |
80 |
87 |
| Zysk netto Δ r/r |
0.0% |
-12.5% |
-27.3% |
230.3% |
12.1% |
186.6% |
-24.0% |
8.3% |
| Zysk netto (%) |
43.8% |
38.3% |
25.1% |
79.7% |
82.9% |
150.8% |
83.9% |
76.7% |
| EPS |
0.18 |
0.16 |
0.0943 |
0.29 |
0.28 |
0.73 |
0.55 |
0.6 |
| EPS (rozwodnione) |
0.18 |
0.16 |
0.0943 |
0.29 |
0.28 |
0.72 |
0.55 |
0.6 |
| Ilośc akcji (mln) |
86 |
86 |
105 |
114 |
133 |
144 |
145 |
145 |
| Ważona ilośc akcji (mln) |
86 |
86 |
105 |
114 |
133 |
144 |
145 |
145 |
| Waluta |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |
ILS |