Ramco Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 15 910
EBIT TTM (mln): 1 478
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 2,377 2,991 3,682 4,077 4,781 5,103 6,723 7,890 9,093 8,150 8,945 8,646 8,724 9,319 10,304 9,736 12,092 14,567 14,534 14,955
Przychód Δ r/r 0.0% 25.9% 23.1% 10.7% 17.3% 6.7% 31.8% 17.3% 15.3% -10.4% 9.8% -3.3% 0.9% 6.8% 10.6% -5.5% 24.2% 20.5% -0.2% 2.9%
Marża brutto 102.1% 105.3% 101.3% 100.6% 100.0% 42.9% 35.6% 33.0% 31.6% 26.1% 29.0% 28.1% 32.4% 34.5% 35.7% 36.6% 37.8% 38.2% 33.4% 31.9%
EBIT (mln) 484 602 362 420 589 686 979 968 804 -106 388 585 851 911 946 784 1,706 2,190 1,351 1,192
EBIT Δ r/r 0.0% 24.4% -39.9% 16.0% 40.3% 16.5% 42.7% -1.1% -16.9% -113.2% -465.1% 50.9% 45.5% 7.0% 3.9% -17.2% 117.7% 28.4% -38.3% -11.8%
EBIT (%) 20.4% 20.1% 9.8% 10.3% 12.3% 13.4% 14.6% 12.3% 8.8% -1.3% 4.3% 6.8% 9.8% 9.8% 9.2% 8.0% 14.1% 15.0% 9.3% 8.0%
Koszty finansowe (mln) 0 0 0 0 0 0 207 246 0 306 310 385 319 201 151 147 96 86 210 250
EBITDA (mln) 633 793 817 913 1,169 1,188 1,335 1,355 1,327 686 843 1,094 1,260 1,457 1,517 1,437 2,191 2,346 1,743 1,673
EBITDA(%) 26.6% 26.5% 22.2% 22.4% 24.4% 23.3% 19.9% 17.2% 14.6% 8.4% 9.4% 12.6% 14.4% 15.6% 14.7% 14.8% 18.1% 16.1% 12.0% 11.2%
Podatek (mln) 109 169 131 155 161 150 217 216 130 -75 25 -0 241 332 327 344 592 661 155 355
Zysk Netto (mln) 301 351 279 297 428 536 607 769 675 -31 901 1,924 2,048 1,760 1,724 1,695 2,787 3,028 1,225 1,057
Zysk netto Δ r/r 0.0% 16.6% -20.6% 6.4% 44.4% 25.2% 13.2% 26.7% -12.3% -104.6% -3022.6% 113.7% 6.4% -14.0% -2.1% -1.6% 64.4% 8.6% -59.5% -13.7%
Zysk netto (%) 12.7% 11.7% 7.6% 7.3% 9.0% 10.5% 9.0% 9.7% 7.4% -0.4% 10.1% 22.3% 23.5% 18.9% 16.7% 17.4% 23.1% 20.8% 8.4% 7.1%
EPS 3.45 4.05 3.2 3.42 4.94 6.18 7.0 8.87 7.78 -0.36 10.39 29.44 24.51 21.07 20.63 20.29 33.38 36.27 14.65 12.66
EPS (rozwodnione) 3.45 4.05 3.2 3.42 4.94 6.18 7.0 8.87 7.78 -0.36 10.39 29.44 24.51 21.07 20.63 20.29 33.38 36.27 14.65 12.66
Ilośc akcji (mln) 87 87 87 87 87 87 87 87 87 87 87 65 84 84 84 84 84 83 84 83
Ważona ilośc akcji (mln) 87 87 87 87 87 87 87 87 87 87 87 65 84 84 84 84 84 83 84 83
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR