Wall Street Experts
ver. ZuMIgo(08/25)
Rama Phosphates Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 655
EBIT TTM (mln): -226
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,818 |
2,673 |
4,350 |
1,309 |
3,543 |
5,540 |
6,173 |
5,318 |
3,990 |
3,890 |
2,873 |
2,979 |
4,946 |
3,410 |
4,634 |
4,899 |
5,706 |
4,333 |
Przychód Δ r/r |
0.0% |
47.0% |
62.7% |
-69.9% |
170.5% |
56.4% |
11.4% |
-13.9% |
-25.0% |
-2.5% |
-26.1% |
3.7% |
66.0% |
-31.1% |
35.9% |
5.7% |
16.5% |
-24.1% |
Marża brutto |
3.3% |
5.1% |
5.9% |
-35.3% |
31.5% |
28.1% |
24.6% |
20.6% |
22.0% |
28.2% |
2.9% |
7.2% |
4.3% |
2.0% |
7.8% |
-28.2% |
-21.5% |
-16.6% |
EBIT (mln) |
-76 |
66 |
128 |
39 |
-3,112 |
498 |
348 |
-36 |
-140 |
115 |
117 |
-598 |
-711 |
-838 |
-595 |
-2,785 |
-2,354 |
-305 |
EBIT Δ r/r |
0.0% |
-186.8% |
94.5% |
-69.9% |
-8142.6% |
-116.0% |
-30.1% |
-110.2% |
295.2% |
-182.3% |
1.3% |
-611.6% |
18.9% |
17.9% |
-29.0% |
368.0% |
-15.5% |
-87.1% |
EBIT (%) |
-4.2% |
2.5% |
3.0% |
3.0% |
-87.8% |
9.0% |
5.6% |
-0.7% |
-3.5% |
3.0% |
4.1% |
-20.1% |
-14.4% |
-24.6% |
-12.8% |
-56.9% |
-41.2% |
-7.0% |
Koszty finansowe (mln) |
143 |
12 |
86 |
30 |
59 |
83 |
0 |
87 |
87 |
86 |
72 |
63 |
54 |
21 |
9 |
91 |
56 |
131 |
EBITDA (mln) |
-20 |
118 |
187 |
75 |
-3,068 |
615 |
497 |
95 |
-12 |
254 |
234 |
180 |
397 |
241 |
625 |
1,247 |
709 |
-207 |
EBITDA(%) |
-1.1% |
4.4% |
4.3% |
5.8% |
-86.6% |
11.1% |
8.0% |
1.8% |
-0.3% |
6.5% |
8.2% |
6.1% |
8.0% |
7.1% |
13.5% |
25.5% |
12.4% |
-4.8% |
Podatek (mln) |
-2 |
-549 |
-205 |
-104 |
9 |
165 |
95 |
-12 |
-39 |
38 |
41 |
28 |
111 |
42 |
145 |
239 |
139 |
-101 |
Zysk Netto (mln) |
-217 |
603 |
248 |
113 |
335 |
336 |
256 |
-21 |
-98 |
81 |
85 |
54 |
194 |
177 |
421 |
700 |
409 |
-311 |
Zysk netto Δ r/r |
0.0% |
-378.3% |
-58.9% |
-54.6% |
196.8% |
0.4% |
-23.7% |
-108.2% |
363.1% |
-182.6% |
5.4% |
-36.6% |
259.6% |
-8.9% |
138.3% |
66.3% |
-41.6% |
-175.9% |
Zysk netto (%) |
-11.9% |
22.6% |
5.7% |
8.6% |
9.4% |
6.1% |
4.2% |
-0.4% |
-2.4% |
2.1% |
3.0% |
1.8% |
3.9% |
5.2% |
9.1% |
14.3% |
7.2% |
-7.2% |
EPS |
-39.0 |
108.56 |
44.65 |
20.29 |
18.91 |
18.99 |
14.49 |
-1.19 |
-5.52 |
4.56 |
4.8 |
3.05 |
10.97 |
10.0 |
23.8 |
39.58 |
23.14 |
-17.56 |
EPS (rozwodnione) |
-23.31 |
54.48 |
17.26 |
6.97 |
18.91 |
18.99 |
14.49 |
-1.19 |
-5.52 |
4.56 |
4.8 |
3.05 |
10.97 |
10.0 |
23.8 |
39.58 |
23.14 |
-17.56 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
9 |
10 |
14 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |