Rabbit Holdings Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 5 104
EBIT TTM (mln): -2 055
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 831 2,384 2,755 974 968 303 150 90 60 77 187 374 965 1,090 4,030 6,396 7,781 3,575 2,744 5,457 3,992 4,935
Przychód Δ r/r 0.0% 186.7% 15.6% -64.6% -0.6% -68.7% -50.6% -39.6% -33.2% 27.7% 142.6% 100.1% 158.1% 12.9% 269.7% 58.7% 21.6% -54.1% -23.2% 98.9% -26.8% 23.6%
Marża brutto 70.0% 57.5% 33.1% 45.5% 52.4% 61.7% 38.4% 33.6% 15.9% 26.5% 21.6% 30.1% 41.0% 66.4% 63.6% 62.0% 59.0% 52.7% 57.1% 58.6% 72.1% 39.3%
EBIT (mln) 317 398 -218 -409 -3,095 -1,572 -376 443 31 -316 -1 -247 -23 -183 215 595 1,125 -1,954 -689 1,391 -2,296 -197
EBIT Δ r/r 0.0% 25.5% -154.7% 88.0% 656.0% -49.2% -76.1% -217.8% -92.9% -1108.4% -99.7% 29229.8% -90.8% 709.2% -217.6% 176.2% 89.0% -273.8% -64.8% -302.0% -265.1% -91.4%
EBIT (%) 38.1% 16.7% -7.9% -42.0% -319.8% -519.5% -251.5% 490.3% 52.0% -410.3% -0.5% -66.0% -2.3% -16.8% 5.3% 9.3% 14.5% -54.7% -25.1% 25.5% -57.5% -4.0%
Koszty finansowe (mln) 54 353 421 676 236 165 124 60 -46 18 81 134 125 131 620 910 793 1,307 670 895 946 1,115
EBITDA (mln) 397 656 199 -202 -2,670 -1,528 -336 335 -43 -289 81 -135 183 24 752 1,279 1,855 -151 225 2,251 369 1,037
EBITDA(%) 47.8% 27.5% 7.2% -20.7% -275.9% -504.9% -225.0% 370.4% -71.2% -375.0% 43.2% -36.2% 19.0% 2.2% 18.6% 20.0% 23.8% -4.2% 8.2% 41.3% 9.2% 21.0%
Podatek (mln) 9 431 29 4 18 0 0 0 0 -711 -378 249 10 24 84 43 126 -418 178 131 -21 86
Zysk Netto (mln) 353 -586 -670 -1,051 -3,397 -1,794 -496 240 -108 377 296 -630 -277 -315 -1,049 -630 1,867 -6,614 88 1,209 -4,384 -904
Zysk netto Δ r/r 0.0% -266.2% 14.2% 56.9% 223.3% -47.2% -72.4% -148.3% -145.2% -447.6% -21.4% -312.9% -56.0% 13.7% 233.4% -40.0% -396.4% -454.2% -101.3% 1271.0% -462.7% -79.4%
Zysk netto (%) 42.4% -24.6% -24.3% -107.9% -351.0% -593.0% -331.6% 265.2% -179.5% 488.7% 158.3% -168.4% -28.7% -28.9% -26.0% -9.8% 24.0% -185.0% 3.2% 22.1% -109.8% -18.3%
EPS 1.5 -2.73 -3.12 -4.89 -15.81 -5.94 -0.44 0.19 -0.09 0.3 0.16 -0.3 -0.0552 -0.0561 -0.19 -0.11 0.19 -1.18 0.0157 -0.81 -0.67 -0.12
EPS (rozwodnione) 1.5 -2.73 -3.12 -4.89 -15.81 -5.94 -0.44 0.19 -0.09 0.3 0.16 -0.3 -0.0552 -0.0561 -0.19 -0.11 0.19 -1.18 0.0157 -0.81 -0.67 -0.12
Ilośc akcji (mln) 215 215 215 215 215 302 1,121 1,266 1,203 1,268 1,856 2,113 5,016 5,614 5,614 5,614 5,614 5,614 5,614 5,614 6,561 31,819
Ważona ilośc akcji (mln) 215 215 215 215 215 302 1,121 1,266 1,203 1,268 1,856 2,113 5,016 5,614 5,614 5,614 5,614 5,614 5,614 5,614 6,561 31,819
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB