Quantum-Si incorporated
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
79.9% |
203.4% |
252.9% |
198.0% |
84.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
48.8% |
38.0% |
48.4% |
-228.75% |
-173.30% |
56.9% |
46.6% |
51.2% |
57.7% |
Koszty i Wydatki (mln) |
10 |
8 |
9 |
10 |
12 |
32 |
25 |
28 |
27 |
30 |
28 |
29 |
29 |
27 |
27 |
28 |
24 |
27 |
29 |
32 |
26 |
EBIT (mln) |
-10 |
-8 |
-9 |
-10 |
-12 |
-32 |
-25 |
-28 |
-27 |
-30 |
-28 |
-39 |
-29 |
-27 |
-27 |
-28 |
-23 |
-26 |
-28 |
-31 |
-25 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.2% |
292.2% |
194.4% |
191.5% |
130.4% |
-6.11% |
9.9% |
39.8% |
7.7% |
-10.95% |
-1.75% |
-29.18% |
-20.51% |
-1.64% |
3.4% |
11.5% |
8.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-11504.33% |
-13118.05% |
-12186.10% |
-6877.50% |
-5082.93% |
-4252.57% |
-3569.00% |
-2573.57% |
-2982.42% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-10 |
-8 |
-8 |
-9 |
-12 |
-35 |
-18 |
-29 |
-27 |
-30 |
-27 |
-32 |
-28 |
-26 |
-26 |
-14 |
-22 |
-25 |
-27 |
-31 |
-25 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12215.75% |
-14178.05% |
-12765.47% |
-6604.25% |
-4850.77% |
-4029.58% |
-3421.86% |
-2573.57% |
-2982.42% |
NOPLAT (mln) |
-10 |
-8 |
-9 |
-10 |
-12 |
-36 |
-18 |
-29 |
-35 |
-32 |
-32 |
-33 |
-24 |
-26 |
-25 |
-22 |
-19 |
-23 |
-25 |
-33 |
-19 |
Podatek (mln) |
0 |
-0 |
0 |
-0 |
-9 |
0 |
-1 |
-5 |
8 |
2 |
4 |
5 |
-6 |
-3 |
-2 |
11 |
1 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-10 |
-8 |
-9 |
-10 |
-12 |
-36 |
-18 |
-29 |
-43 |
-35 |
-36 |
-38 |
-18 |
-26 |
-25 |
-22 |
-19 |
-23 |
-25 |
-33 |
-19 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.2% |
335.5% |
111.4% |
208.2% |
266.8% |
-2.99% |
97.7% |
28.1% |
-58.34% |
-26.15% |
-30.87% |
-41.50% |
8.2% |
-9.67% |
2.4% |
50.2% |
-1.46% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7087.01% |
-12474.63% |
-11088.79% |
-5512.00% |
-4261.27% |
-3713.67% |
-3216.39% |
-2778.61% |
-2278.98% |
EPS |
-0.076 |
-0.0601 |
-0.0627 |
-0.07 |
-0.0864 |
-0.97 |
-0.13 |
-0.21 |
-0.31 |
-0.25 |
-0.26 |
-0.27 |
-0.13 |
-0.18 |
-0.17 |
-0.16 |
-0.14 |
-0.16 |
-0.18 |
-0.23 |
-0.11 |
EPS (rozwodnione) |
-0.076 |
-0.0601 |
-0.0627 |
-0.07 |
-0.0864 |
-0.97 |
-0.13 |
-0.21 |
-0.31 |
-0.25 |
-0.26 |
-0.27 |
-0.13 |
-0.18 |
-0.17 |
-0.16 |
-0.14 |
-0.16 |
-0.18 |
-0.23 |
-0.11 |
Ilośc akcji (mln) |
136 |
136 |
136 |
136 |
136 |
37 |
136 |
137 |
139 |
139 |
140 |
140 |
140 |
142 |
142 |
142 |
142 |
142 |
142 |
146 |
182 |
Ważona ilośc akcji (mln) |
136 |
136 |
136 |
136 |
136 |
37 |
136 |
137 |
139 |
139 |
140 |
140 |
140 |
142 |
142 |
142 |
142 |
142 |
142 |
146 |
182 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |