QuantumScape Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 74 0 0 0 0 0 37
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0% inf%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 63.8% -inf% -inf% -inf% 0.0% -inf% 50.0%
Koszty i Wydatki (mln) 13 13 14 15 16 14 21 30 45 50 54 67 91 96 121 113 110 124 121 125 132 134 130 129 0 142
EBIT (mln) -13 -13 -15 -15 -16 -14 -21 -30 -45 -50 -54 -67 -91 -96 -121 -113 -110 -124 -121 -125 -132 -134 -130 -129 -124 -124
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.8% 8.9% 41.8% 100.0% 180.7% 248.8% 160.2% 122.4% 102.9% 93.2% 124.1% 69.0% 21.3% 28.9% 0.2% 9.9% 19.9% 8.8% 7.7% 3.3% -6.31% -8.09%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -168.42% 0.0% 0.0% 0.0% nan nan -337.02%
Przychody fiansowe (mln) 1 1 1 1 1 0 0 0 0 0 1 1 1 2 3 5 6 7 10 12 12 12 11 11 10 9
Koszty finansowe (mln) 0 0 0 0 0 0 9 12 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 -2
Amortyzacja (mln) 1 1 1 2 2 2 2 3 3 4 4 4 7 8 10 11 11 12 14 11 12 13 15 20 20 -20
EBITDA (mln) -12 -12 -14 -13 -14 -13 -2 -692 -73 85 20 -62 -83 -87 -107 -97 -93 -104 -96 -102 -108 -110 -102 -94 -96 -144
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -132.25% 0.0% 0.0% 0.0% nan nan -392.60%
NOPLAT (mln) -12 -12 -13 -14 -15 -14 -376 -695 -75 81 15 -67 -90 -95 -118 -109 -105 -117 -111 -113 -121 -123 -120 -115 -114 -115
Podatek (mln) 0 0 0 0 -0 -0 -0 0 -0 0 0 -0 -0 -0 0 -4 0 1 1 0 -0 -0 0 0 0 0
Zysk Netto (mln) -12 -12 -13 -14 -15 -14 -376 -695 -75 81 15 -67 -90 -95 -118 -105 -105 -117 -111 -113 -121 -123 -120 -115 -114 -115
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.8% 18.7% 2685.3% 4762.4% 388.4% 680.8% 104.1% -90.32% 20.3% -217.09% -866.46% 55.7% 15.8% 22.9% -5.99% 8.3% 15.3% 5.5% 8.1% 1.1% -5.16% -6.73%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -153.18% 0.0% 0.0% 0.0% nan nan -312.78%
EPS -1.05 -1.05 -1.21 -0.0154 -0.0641 -0.0581 -1.57 -2.41 -0.2 0.2 0.04 -0.16 -0.21 -0.22 -0.27 -0.24 -0.24 -0.26 -0.23 -0.23 -0.24 -0.25 -0.23 -0.23 -0.21 -0.2
EPS (rozwodnione) -1.05 -1.05 -1.21 -0.0154 -0.0641 -0.0581 -1.57 -2.41 -0.2 -0.12 -0.13 -0.16 -0.21 -0.22 -0.27 -0.24 -0.24 -0.26 -0.23 -0.23 -0.24 -0.25 -0.23 -0.23 -0.21 -0.2
Ilośc akcji (mln) 11 11 11 925 240 240 240 289 369 405 418 425 429 432 434 437 440 445 472 491 496 501 509 508 548 562
Ważona ilośc akcji (mln) 11 11 11 925 240 240 240 289 369 410 421 425 429 432 434 437 440 445 472 491 496 501 509 508 548 562
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD