Quantum Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
142 |
148 |
111 |
117 |
128 |
120 |
116 |
135 |
133 |
121 |
117 |
112 |
116 |
95 |
108 |
90 |
102 |
103 |
106 |
106 |
103 |
88 |
73 |
86 |
98 |
92 |
89 |
93 |
95 |
95 |
97 |
99 |
111 |
105 |
92 |
76 |
72 |
72 |
71 |
70 |
73 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-9.87% |
-18.79% |
4.9% |
15.1% |
4.2% |
0.7% |
0.5% |
-17.04% |
-13.10% |
-21.12% |
-8.00% |
-19.57% |
-12.08% |
8.4% |
-1.75% |
17.7% |
1.3% |
-14.58% |
-30.60% |
-18.88% |
-5.12% |
4.8% |
21.5% |
8.6% |
-2.73% |
3.0% |
9.0% |
6.4% |
16.6% |
10.7% |
-5.45% |
-23.66% |
-35.32% |
-32.13% |
-22.27% |
-6.89% |
0.9% |
Marża brutto |
45.8% |
42.1% |
42.4% |
39.6% |
43.9% |
45.6% |
43.6% |
41.4% |
41.2% |
43.1% |
43.5% |
40.5% |
37.0% |
37.4% |
43.1% |
39.5% |
42.2% |
41.3% |
43.4% |
41.1% |
45.6% |
40.9% |
42.1% |
45.1% |
43.1% |
42.1% |
41.8% |
41.2% |
36.9% |
38.0% |
35.1% |
28.1% |
36.2% |
30.2% |
38.1% |
43.3% |
40.6% |
38.2% |
36.6% |
41.5% |
43.8% |
Koszty i Wydatki (mln) |
132 |
145 |
119 |
126 |
125 |
113 |
116 |
129 |
126 |
120 |
117 |
114 |
121 |
107 |
108 |
93 |
97 |
104 |
103 |
101 |
92 |
86 |
76 |
81 |
92 |
89 |
89 |
94 |
102 |
101 |
103 |
109 |
109 |
115 |
96 |
78 |
78 |
44 |
89 |
77 |
76 |
EBIT (mln) |
10 |
2 |
-8 |
-10 |
1 |
-50 |
-2 |
6 |
7 |
1 |
-2 |
-2 |
-10 |
-14 |
-4 |
-3 |
3 |
-0 |
3 |
4 |
12 |
3 |
-3 |
4 |
6 |
2 |
-0 |
-1 |
-7 |
-6 |
-7 |
-11 |
2 |
-10 |
-6 |
-2 |
-6 |
27 |
-18 |
-7 |
-4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-85.09% |
-2144.20% |
-78.18% |
158.1% |
406.5% |
102.2% |
37.0% |
-140.61% |
-231.92% |
-1369.38% |
77.1% |
49.0% |
136.3% |
-96.43% |
163.2% |
224.1% |
235.9% |
620.4% |
-227.18% |
-16.65% |
-47.81% |
-10.69% |
-98.40% |
-126.80% |
-218.58% |
-343.90% |
12539.3% |
1090.7% |
124.5% |
69.5% |
-17.39% |
-78.74% |
-423.47% |
386.9% |
203.1% |
192.1% |
-32.51% |
EBIT (%) |
6.8% |
1.7% |
-7.40% |
-8.22% |
1.1% |
-41.84% |
-1.54% |
4.2% |
5.4% |
0.9% |
-2.10% |
-2.03% |
-8.25% |
-14.57% |
-4.04% |
-3.76% |
3.4% |
-0.48% |
2.6% |
4.0% |
11.3% |
2.9% |
-4.77% |
4.1% |
6.2% |
2.5% |
-0.06% |
-1.01% |
-7.58% |
-5.91% |
-7.29% |
-11.27% |
1.6% |
-9.04% |
-6.37% |
-3.14% |
-7.95% |
38.2% |
-24.84% |
-9.84% |
-5.32% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
1 |
2 |
2 |
3 |
3 |
0 |
0 |
4 |
5 |
6 |
0 |
6 |
6 |
6 |
6 |
6 |
8 |
8 |
6 |
4 |
3 |
2 |
3 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
6 |
7 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
1 |
EBITDA (mln) |
12 |
17 |
-7 |
-7 |
3 |
-49 |
-0 |
7 |
9 |
2 |
-1 |
-1 |
-4 |
-15 |
-3 |
-15 |
6 |
-5 |
4 |
6 |
13 |
4 |
-3 |
6 |
8 |
-11 |
2 |
-4 |
-5 |
-3 |
-5 |
-6 |
3 |
-7 |
-4 |
4 |
-3 |
-14 |
-15 |
-5 |
-63 |
EBITDA(%) |
8.6% |
12.3% |
-5.76% |
-5.83% |
3.9% |
6.5% |
1.5% |
5.2% |
6.8% |
2.1% |
1.1% |
-0.70% |
0.1% |
-16.18% |
0.8% |
-2.49% |
9.4% |
-18.71% |
3.9% |
5.8% |
11.7% |
4.5% |
-2.10% |
7.1% |
7.1% |
5.5% |
2.0% |
1.5% |
-4.16% |
-3.18% |
-3.11% |
-5.32% |
3.0% |
-6.96% |
-3.01% |
0.2% |
-4.76% |
40.6% |
-21.05% |
-7.75% |
-87.43% |
NOPLAT (mln) |
7 |
13 |
-10 |
-11 |
-0 |
-52 |
-3 |
4 |
5 |
-2 |
-5 |
-5 |
-12 |
-24 |
-8 |
-21 |
-4 |
-8 |
-3 |
-2 |
5 |
-4 |
-10 |
-4 |
-2 |
-18 |
-4 |
-9 |
-10 |
-8 |
-10 |
-11 |
-1 |
-13 |
-10 |
-3 |
-9 |
-20 |
-21 |
-13 |
-71 |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
-2 |
0 |
-1 |
1 |
0 |
2 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
1 |
-0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
-1 |
0 |
0 |
0 |
Zysk Netto (mln) |
7 |
13 |
-11 |
-11 |
-1 |
-52 |
-4 |
4 |
5 |
-2 |
-4 |
-5 |
-10 |
-24 |
-7 |
-22 |
-4 |
-9 |
-4 |
-2 |
5 |
-4 |
-11 |
-5 |
-3 |
-17 |
-4 |
-9 |
-11 |
-8 |
-10 |
-12 |
-2 |
-14 |
-11 |
-3 |
-10 |
-19 |
-21 |
-14 |
-71 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-111.85% |
-506.06% |
-67.27% |
136.3% |
709.7% |
-96.35% |
4.4% |
-225.22% |
-303.74% |
1151.1% |
103.7% |
323.9% |
-57.98% |
-60.68% |
-49.14% |
-89.29% |
210.8% |
-59.23% |
182.0% |
98.4% |
-156.20% |
355.1% |
-61.32% |
101.5% |
314.4% |
-55.25% |
146.1% |
29.1% |
-80.38% |
74.2% |
3.5% |
-72.11% |
354.8% |
39.2% |
96.9% |
306.1% |
623.8% |
Zysk netto (%) |
4.9% |
8.7% |
-9.70% |
-9.59% |
-0.64% |
-43.66% |
-3.03% |
3.0% |
3.8% |
-1.58% |
-3.14% |
-4.56% |
-8.79% |
-25.11% |
-6.96% |
-24.04% |
-4.20% |
-9.11% |
-3.60% |
-2.19% |
4.6% |
-4.35% |
-14.65% |
-5.35% |
-2.72% |
-18.89% |
-4.66% |
-9.93% |
-11.60% |
-8.21% |
-10.53% |
-12.05% |
-1.95% |
-12.92% |
-11.52% |
-4.40% |
-13.72% |
-26.49% |
-29.18% |
-19.20% |
-98.46% |
EPS |
0.24 |
0.4 |
-0.33 |
-0.34 |
-0.0249 |
-1.58 |
-0.11 |
0.08 |
0.16 |
-0.0563 |
-0.11 |
-0.15 |
-0.29 |
-0.68 |
-0.21 |
-0.61 |
-0.12 |
-0.26 |
-0.11 |
-0.0638 |
0.12 |
-0.0962 |
-0.27 |
-0.11 |
-0.0652 |
-0.35 |
-0.0727 |
-0.16 |
-0.19 |
-0.12 |
-0.12 |
-0.13 |
-0.0234 |
-0.15 |
-0.11 |
-0.7 |
-2.06 |
-3.95 |
-4.34 |
-2.82 |
-14.56 |
EPS (rozwodnione) |
0.24 |
0.32 |
-0.33 |
-0.34 |
-0.0249 |
-1.58 |
-0.11 |
0.08 |
0.16 |
-0.0563 |
-0.11 |
-0.15 |
-0.29 |
-0.68 |
-0.21 |
-0.61 |
-0.12 |
-0.26 |
-0.11 |
-0.0638 |
0.1 |
-0.0962 |
-0.27 |
-0.11 |
-0.0652 |
-0.28 |
-0.0727 |
-0.16 |
-0.19 |
-0.12 |
-0.12 |
-0.13 |
-0.0234 |
-0.15 |
-0.11 |
-0.7 |
-2.06 |
-3.95 |
-4.34 |
-2.82 |
-14.56 |
Ilośc akcji (mln) |
32 |
32 |
32 |
33 |
33 |
33 |
33 |
34 |
34 |
34 |
34 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
38 |
40 |
40 |
40 |
41 |
50 |
57 |
59 |
59 |
66 |
84 |
92 |
93 |
93 |
94 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
38 |
38 |
32 |
33 |
33 |
33 |
33 |
34 |
34 |
34 |
34 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
47 |
40 |
40 |
40 |
41 |
61 |
57 |
59 |
59 |
66 |
84 |
92 |
93 |
93 |
94 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |