Polwax S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 241
EBIT TTM (mln): -27
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 260 241 258 281 295 283 278 216 217 272 331 252 190
Przychód Δ r/r 0.0% -7.4% 7.1% 8.7% 5.0% -3.8% -2.0% -22.4% 0.5% 25.6% 21.8% -23.8% -24.6%
Marża brutto 18.4% 19.0% 18.2% 18.4% 16.8% 17.2% 16.5% 10.1% 15.8% 12.4% 14.6% 11.7% 9.8%
EBIT (mln) 28 -25 -28 -30 -26 22 22 19 11 8 20 -18 -17
EBIT Δ r/r 0.0% -190.2% 11.3% 8.3% -12.0% -184.1% 0.5% -14.6% -43.7% -29.2% 161.8% -188.1% -2.3%
EBIT (%) 10.6% -10.3% -10.7% -10.7% -9.0% 7.8% 8.0% 8.8% 5.0% 2.8% 6.0% -6.9% -9.0%
Koszty finansowe (mln) 0 3 2 1 1 1 1 2 2 2 10 18 5
EBITDA (mln) 31 30 31 35 31 29 28 23 14 13 25 8 -14
EBITDA(%) 11.7% 12.6% 11.9% 12.5% 10.5% 10.1% 9.9% 10.8% 6.7% 4.6% 7.6% 3.1% -7.3%
Podatek (mln) 5 4 5 6 5 4 4 -4 2 1 2 4 0
Zysk Netto (mln) 19 20 22 24 21 17 18 -56 3 5 8 -39 -23
Zysk netto Δ r/r 0.0% 2.9% 12.2% 6.4% -12.5% -17.6% 2.0% -416.5% -105.5% 57.7% 74.0% -568.5% -41.7%
Zysk netto (%) 7.5% 8.3% 8.7% 8.5% 7.1% 6.1% 6.3% -25.8% 1.4% 1.8% 2.5% -15.5% -12.0%
EPS 0.04 0.88 0.98 1.03 0.89 0.73 1.7 -5.4 0.21 0.15 0.27 -1.26 -0.37
EPS (rozwodnione) 0.0405 0.87 0.96 1.02 0.89 0.73 1.7 -5.4 0.21 0.15 0.27 -1.26 -0.37
Ilośc akcji (mln) 485 23 23 23 23 23 10 10 14 31 31 31 62
Ważona ilośc akcji (mln) 479 23 23 23 23 23 10 10 14 31 31 31 62
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN