Wall Street Experts
ver. ZuMIgo(08/25)
Polwax S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 241
EBIT TTM (mln): -27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
260 |
241 |
258 |
281 |
295 |
283 |
278 |
216 |
217 |
272 |
331 |
252 |
190 |
Przychód Δ r/r |
0.0% |
-7.4% |
7.1% |
8.7% |
5.0% |
-3.8% |
-2.0% |
-22.4% |
0.5% |
25.6% |
21.8% |
-23.8% |
-24.6% |
Marża brutto |
18.4% |
19.0% |
18.2% |
18.4% |
16.8% |
17.2% |
16.5% |
10.1% |
15.8% |
12.4% |
14.6% |
11.7% |
9.8% |
EBIT (mln) |
28 |
-25 |
-28 |
-30 |
-26 |
22 |
22 |
19 |
11 |
8 |
20 |
-18 |
-17 |
EBIT Δ r/r |
0.0% |
-190.2% |
11.3% |
8.3% |
-12.0% |
-184.1% |
0.5% |
-14.6% |
-43.7% |
-29.2% |
161.8% |
-188.1% |
-2.3% |
EBIT (%) |
10.6% |
-10.3% |
-10.7% |
-10.7% |
-9.0% |
7.8% |
8.0% |
8.8% |
5.0% |
2.8% |
6.0% |
-6.9% |
-9.0% |
Koszty finansowe (mln) |
0 |
3 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
10 |
18 |
5 |
EBITDA (mln) |
31 |
30 |
31 |
35 |
31 |
29 |
28 |
23 |
14 |
13 |
25 |
8 |
-14 |
EBITDA(%) |
11.7% |
12.6% |
11.9% |
12.5% |
10.5% |
10.1% |
9.9% |
10.8% |
6.7% |
4.6% |
7.6% |
3.1% |
-7.3% |
Podatek (mln) |
5 |
4 |
5 |
6 |
5 |
4 |
4 |
-4 |
2 |
1 |
2 |
4 |
0 |
Zysk Netto (mln) |
19 |
20 |
22 |
24 |
21 |
17 |
18 |
-56 |
3 |
5 |
8 |
-39 |
-23 |
Zysk netto Δ r/r |
0.0% |
2.9% |
12.2% |
6.4% |
-12.5% |
-17.6% |
2.0% |
-416.5% |
-105.5% |
57.7% |
74.0% |
-568.5% |
-41.7% |
Zysk netto (%) |
7.5% |
8.3% |
8.7% |
8.5% |
7.1% |
6.1% |
6.3% |
-25.8% |
1.4% |
1.8% |
2.5% |
-15.5% |
-12.0% |
EPS |
0.04 |
0.88 |
0.98 |
1.03 |
0.89 |
0.73 |
1.7 |
-5.4 |
0.21 |
0.15 |
0.27 |
-1.26 |
-0.37 |
EPS (rozwodnione) |
0.0405 |
0.87 |
0.96 |
1.02 |
0.89 |
0.73 |
1.7 |
-5.4 |
0.21 |
0.15 |
0.27 |
-1.26 |
-0.37 |
Ilośc akcji (mln) |
485 |
23 |
23 |
23 |
23 |
23 |
10 |
10 |
14 |
31 |
31 |
31 |
62 |
Ważona ilośc akcji (mln) |
479 |
23 |
23 |
23 |
23 |
23 |
10 |
10 |
14 |
31 |
31 |
31 |
62 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |