Rok finansowy |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
0 |
1 |
2 |
2 |
4 |
4 |
4 |
4 |
5 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
799.7% |
913.6% |
171.9% |
131.2% |
77.4% |
20.2% |
21.9% |
<span style="color:red">-97.58%</span> |
<span style="color:red">-97.30%</span> |
<span style="color:red">-99.41%</span> |
<span style="color:red">-99.96%</span> |
<span style="color:red">-30.85%</span> |
<span style="color:red">-29.31%</span> |
258.6% |
5600.0% |
303.1% |
220.7% |
<span style="color:red">-77.88%</span> |
<span style="color:red">-74.56%</span> |
<span style="color:red">-99.62%</span> |
<span style="color:red">-78.71%</span> |
<span style="color:red">-60.87%</span> |
<span style="color:red">-89.66%</span> |
<span style="color:red">-400.00%</span> |
<span style="color:red">-100.00%</span> |
Marża brutto |
142.9% |
88.5% |
81.5% |
81.9% |
69.7% |
62.0% |
73.5% |
78.5% |
78.6% |
74.9% |
78.7% |
29.8% |
57.8% |
<span style="color:red">-14503.45%</span> |
<span style="color:red">-51949.95%</span> |
9.2% |
35.4% |
<span style="color:red">-3908.65%</span> |
<span style="color:red">-1046.49%</span> |
<span style="color:red">-383.21%</span> |
<span style="color:red">-414.45%</span> |
<span style="color:red">-9217.39%</span> |
<span style="color:red">-3172.41%</span> |
<span style="color:red">-69200.00%</span> |
<span style="color:red">-1044.64%</span> |
<span style="color:red">-4188.89%</span> |
<span style="color:red">-8733.33%</span> |
<span style="color:red">-333.33%</span> |
<span style="color:red">-inf%</span> |
Koszty i Wydatki (mln) |
0 |
0 |
1 |
2 |
3 |
4 |
4 |
5 |
5 |
7 |
6 |
3 |
3 |
5 |
3 |
4 |
4 |
-0 |
6 |
6 |
7 |
7 |
6 |
9 |
6 |
8 |
5 |
-0 |
1 |
EBIT (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-3 |
-4 |
-4 |
0 |
-5 |
-6 |
-6 |
-7 |
-6 |
-9 |
-6 |
-10 |
-5 |
0 |
-1 |
EBIT Δ kw/kw |
190.6% |
69.0% |
80.9% |
91.2% |
74.1% |
88.2% |
79.0% |
52.5% |
64.3% |
56.2% |
48.7% |
750400000.0% |
38.4% |
2298.0% |
43.8% |
36.4% |
35.3% |
102.8% |
13.6% |
40.6% |
1.6% |
25.9% |
37.0% |
2014.0% |
359.6% |
0.0% |
0.0% |
0.0% |
44560100.0% |
EBIT (%) |
78.6% |
<span style="color:red">-17.74%</span> |
<span style="color:red">-4.68%</span> |
<span style="color:red">-6.20%</span> |
<span style="color:red">-9.64%</span> |
<span style="color:red">-5.64%</span> |
<span style="color:red">-8.99%</span> |
<span style="color:red">-30.63%</span> |
<span style="color:red">-20.96%</span> |
<span style="color:red">-39.66%</span> |
<span style="color:red">-35.19%</span> |
<span style="color:red">-2665.96%</span> |
<span style="color:red">-2180.17%</span> |
<span style="color:red">-15310.34%</span> |
<span style="color:red">-153100.00%</span> |
<span style="color:red">-5407.69%</span> |
<span style="color:red">-5008.54%</span> |
194.2% |
<span style="color:red">-4780.70%</span> |
<span style="color:red">-2110.69%</span> |
<span style="color:red">-2413.31%</span> |
<span style="color:red">-31747.83%</span> |
<span style="color:red">-21751.72%</span> |
<span style="color:red">-930200.00%</span> |
<span style="color:red">-11160.71%</span> |
<span style="color:red">-109533.33%</span> |
<span style="color:red">-153466.67%</span> |
<span style="color:red">-16200.00%</span> |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
0 |
-0 |
0 |
EBITDA (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-2 |
-1 |
-2 |
-1 |
-3 |
-3 |
-2 |
-3 |
1 |
-5 |
-6 |
-6 |
-7 |
-5 |
-8 |
-5 |
-9 |
-4 |
1 |
-1 |
EBITDA(%) |
92.0% |
<span style="color:red">-8.85%</span> |
<span style="color:red">-1.95%</span> |
<span style="color:red">-4.96%</span> |
<span style="color:red">-9.53%</span> |
<span style="color:red">-3.03%</span> |
<span style="color:red">-6.04%</span> |
<span style="color:red">-27.00%</span> |
<span style="color:red">-14.99%</span> |
<span style="color:red">-35.52%</span> |
<span style="color:red">-30.53%</span> |
<span style="color:red">-2425.53%</span> |
<span style="color:red">-1170.69%</span> |
<span style="color:red">-11651.72%</span> |
<span style="color:red">-142250.00%</span> |
<span style="color:red">-3775.38%</span> |
<span style="color:red">-4192.68%</span> |
12.5% |
<span style="color:red">-4224.56%</span> |
<span style="color:red">-2220.23%</span> |
<span style="color:red">-2166.16%</span> |
<span style="color:red">-31834.78%</span> |
<span style="color:red">-16186.21%</span> |
<span style="color:red">-761300.00%</span> |
<span style="color:red">-8675.00%</span> |
<span style="color:red">-99000.00%</span> |
<span style="color:red">-144633.33%</span> |
<span style="color:red">-29633.33%</span> |
0.0% |
NOPLAT (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-3 |
-4 |
-4 |
-1 |
-6 |
-6 |
-6 |
-7 |
-7 |
-10 |
-8 |
-11 |
-5 |
1 |
-2 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
1 |
0 |
0 |
-0 |
1 |
0 |
0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-3 |
-4 |
-4 |
-1 |
-7 |
-6 |
-6 |
-7 |
-8 |
-10 |
-8 |
-11 |
-5 |
-3 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-220.51%</span> |
259.5% |
437.5% |
998.2% |
292.4% |
645.3% |
352.0% |
113.6% |
179.6% |
116.9% |
95.4% |
39.1% |
61.9% |
<span style="color:red">-84.14%</span> |
132.1% |
58.2% |
51.8% |
912.7% |
7.0% |
71.1% |
17.0% |
58.7% |
<span style="color:red">-36.12%</span> |
<span style="color:red">-69.82%</span> |
<span style="color:red">-89.25%</span> |
Zysk netto (%) |
74.1% |
<span style="color:red">-18.68%</span> |
<span style="color:red">-4.90%</span> |
<span style="color:red">-6.68%</span> |
<span style="color:red">-9.93%</span> |
<span style="color:red">-6.62%</span> |
<span style="color:red">-9.70%</span> |
<span style="color:red">-31.75%</span> |
<span style="color:red">-21.95%</span> |
<span style="color:red">-41.06%</span> |
<span style="color:red">-35.94%</span> |
<span style="color:red">-2802.13%</span> |
<span style="color:red">-2276.72%</span> |
<span style="color:red">-15068.97%</span> |
<span style="color:red">-156600.00%</span> |
<span style="color:red">-5636.92%</span> |
<span style="color:red">-5214.63%</span> |
<span style="color:red">-666.35%</span> |
<span style="color:red">-6377.19%</span> |
<span style="color:red">-2212.21%</span> |
<span style="color:red">-2468.82%</span> |
<span style="color:red">-30513.04%</span> |
<span style="color:red">-26827.59%</span> |
<span style="color:red">-991500.00%</span> |
<span style="color:red">-13566.07%</span> |
<span style="color:red">-123755.56%</span> |
<span style="color:red">-165666.67%</span> |
99733.3% |
0.0% |
EPS |
0.37 |
-0.14 |
-0.12 |
-0.21 |
-0.21 |
-0.23 |
-0.3 |
-0.74 |
-0.57 |
-1.22 |
-0.97 |
-2.04 |
-1.6 |
-2.06 |
-1.48 |
-1.73 |
-1.93 |
-0.31 |
-3.23 |
-2.57 |
-2.88 |
-3.11 |
-2.53 |
-3.08 |
-2.36 |
-3.49 |
-1.49 |
-0.9 |
-0.23 |
EPS (rozwodnione) |
0.17 |
-0.0642 |
-0.0563 |
-0.0958 |
-0.21 |
-0.23 |
-0.3 |
-0.74 |
-0.57 |
-1.22 |
-0.97 |
-2.04 |
-1.6 |
-2.06 |
-1.41 |
-1.73 |
-1.9 |
-0.31 |
-3.23 |
-2.57 |
-2.88 |
-3.11 |
-2.53 |
-3.08 |
-2.36 |
-3.39 |
-1.49 |
-0.9 |
-0.23 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |