Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
28.928468 |
74.237923 |
143.692016 |
159.235536 |
188.855692 |
175.15861 |
186.298676 |
228.269594 |
270.025193 |
257.99054 |
187.303509 |
161.297792 |
39.833667 |
75.07092 |
0.620114 |
33.368723 |
Aktywa trwałe (mln) |
5.275571 |
7.168915 |
16.224211 |
24.089016 |
29.984708 |
29.45729 |
37.452554 |
55.198959 |
72.464454 |
89.38926 |
47.136894 |
152.615639 |
27.216617 |
19.960899 |
18.630416 |
18.310189 |
Rzeczowe aktywa trwałe netto |
4.778966 |
6.111409 |
7.142566 |
7.365804 |
6.582735 |
12.07489 |
12.266286 |
2.844778 |
2.645225 |
2.922539 |
5.926147 |
3.98218 |
3.784097 |
3.29637 |
2.713108 |
2.360752 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
7.218687 |
7.218687 |
7.217687 |
7.217687 |
7.217687 |
8.541792 |
8.541791 |
5.92091 |
0.0 |
0.0 |
0.0 |
2.213619 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.080786 |
1.229316 |
1.602882 |
2.079746 |
3.602097 |
5.54003 |
8.984899 |
7.656587 |
0.310251 |
0.239654 |
0.180253 |
0.117597 |
0.082575 |
Wartość firmy i wartości niematerialne i prawne |
0.399297 |
0.558853 |
8.195106 |
8.299474 |
8.448004 |
8.820569 |
9.297434 |
10.819784 |
14.081821 |
17.52669 |
13.577498 |
0.310251 |
0.239654 |
0.180253 |
2.331216 |
0.082575 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
127.189738 |
3.846341 |
9.116267 |
1.071828 |
51.708519 |
12.149421 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
7.581031 |
13.46288 |
0.0 |
13.49172 |
(90.930249) |
(94.266788) |
(60.858383) |
11.238198 |
1e-06 |
10.696656 |
10.696656 |
10.696656 |
1e-06 |
Aktywa obrotowe |
23.652897 |
67.069007 |
127.467805 |
135.146519 |
158.870984 |
145.701321 |
148.837122 |
173.070635 |
197.545502 |
168.601279 |
140.166615 |
8.682152 |
12.617049 |
55.110021 |
54.854238 |
15.058533 |
Środki pieniężne i Inwestycje |
19.928634 |
58.406558 |
27.348182 |
4.983766 |
7.514972 |
4.970583 |
13.916015 |
10.039863 |
8.456256 |
6.931097 |
10.858405 |
3.950529 |
2.709769 |
4.300602 |
2.745998 |
1.332944 |
Zapasy |
0.0 |
0.00303 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
8.682151 |
12.617049 |
29.732308 |
(73.084937) |
0.0 |
Inwestycje krótkoterminowe |
16.592362 |
17.7947 |
11.720062 |
50.268106 |
50.95376 |
68.412235 |
69.42635 |
91.281483 |
94.269474 |
60.861069 |
(11.235512) |
0.0 |
1e-06 |
0.0 |
0.0 |
10.696655 |
Środki pieniężne i inne aktywa pieniężne |
3.336273 |
40.611859 |
15.62812 |
4.983766 |
7.514972 |
4.970583 |
13.916015 |
10.039863 |
8.456256 |
6.931097 |
10.858405 |
3.950529 |
2.709769 |
4.300602 |
2.745998 |
1.332944 |
Należności krótkoterminowe |
0.462608 |
1.056617 |
0.876981 |
1.96676 |
2.171752 |
0.566627 |
1.081377 |
1.653062 |
1.83697 |
2.450317 |
0.591848 |
0.291983 |
0.284385 |
0.192632 |
0.186727 |
0.138505 |
Dług krótkoterminowy |
2.126867 |
2.671058 |
35.274982 |
51.935536 |
63.196306 |
57.77647 |
58.488282 |
38.972745 |
42.602945 |
47.875269 |
24.144301 |
23.634785 |
4.488071 |
4.347263 |
0.001497 |
0.594418 |
Zobowiązania krótkoterminowe |
5.235385 |
7.152074 |
42.299649 |
58.644614 |
71.698287 |
65.611613 |
76.96621 |
64.381522 |
71.53283 |
68.613493 |
51.789639 |
121.604173 |
9.223226 |
47.531173 |
0.352388 |
9.690293 |
Rozliczenia międzyokresowe |
0.843349 |
0.585618 |
0.0 |
1.598726 |
2.079242 |
2.767552 |
2.254474 |
2.205235 |
4.237211 |
0.003362 |
23.167551 |
92.970587 |
3.391058 |
2e-06 |
0.011646 |
0.0 |
Zobowiązania długoterminowe |
7.957308 |
43.178636 |
47.535818 |
40.413507 |
56.999824 |
52.124679 |
49.150798 |
94.352865 |
124.778208 |
125.09773 |
84.544772 |
4.937732 |
4.604427 |
3.791716 |
2.611488 |
2.25379 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
1.018266 |
2.2758 |
2.439993 |
2.733815 |
2.922199 |
3.034795 |
4.559057 |
6.894928 |
2.550397 |
0.744266 |
1.0612 |
1.106611 |
2.2591 |
0.350617 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.846604 |
0.606525 |
4.215382 |
7.827622 |
5.616118 |
5.41249 |
1.858525 |
5.654852 |
4.09352 |
3.914933 |
3.22387 |
2.877716 |
2.495646 |
Zobowiązania ogółem |
13.192692 |
50.33071 |
89.835467 |
99.058121 |
128.698111 |
117.736292 |
126.117008 |
158.734387 |
196.311038 |
193.711223 |
136.334412 |
126.541905 |
13.827654 |
51.32289 |
3.68 |
11.944083 |
Kapitał własny |
15.735775 |
23.907212 |
46.280952 |
52.354487 |
52.046048 |
50.577636 |
46.669844 |
49.745391 |
55.321094 |
64.279315 |
50.969096 |
34.755885 |
26.006012 |
23.74803 |
73.617874 |
21.424639 |
Udziały mniejszościowe |
0.0 |
0.0 |
7.575597 |
7.822928 |
8.111533 |
6.844682 |
13.511824 |
19.789817 |
18.393061 |
19.260475 |
9.249417 |
8.072878 |
0.004268 |
0.00429 |
0.133216 |
0.003094 |
Pasywa |
28.928468 |
74.237923 |
143.692016 |
159.235536 |
188.855692 |
175.15861 |
186.298676 |
228.269594 |
270.025193 |
257.99054 |
187.303509 |
161.297792 |
39.833667 |
75.07092 |
2.879214 |
33.368723 |
Inwestycje |
16.592362 |
17.7947 |
11.720062 |
50.268106 |
50.95376 |
68.412235 |
69.42635 |
0.351234 |
0.002686 |
0.002686 |
0.002686 |
1e-06 |
10.696656 |
10.696656 |
10.696656 |
10.696656 |
Dług (mln) |
4.977245 |
6.242361 |
81.172549 |
90.071894 |
117.755745 |
107.166755 |
104.716475 |
130.287588 |
162.817666 |
162.020884 |
106.137622 |
27.828252 |
8.031298 |
7.082452 |
2.260597 |
2.497592 |
Środki pieniężne i inne aktywa pieniężne |
3.336273 |
40.611859 |
15.62812 |
4.983766 |
7.514972 |
4.970583 |
13.916015 |
10.039863 |
8.456256 |
6.931097 |
10.858405 |
3.950529 |
2.709769 |
4.300602 |
2.745998 |
1.332944 |
Dług netto |
1.640972 |
(34.369498) |
65.544429 |
85.088128 |
110.240773 |
102.196172 |
90.80046 |
120.247725 |
154.36141 |
155.089787 |
95.279217 |
23.877723 |
5.321529 |
2.78185 |
(0.485401) |
1.164647 |
Ticker |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
PRI.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |