Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.709 |
3.622 |
6.124 |
15.784 |
21.109 |
25.553 |
26.984 |
28.426 |
26.973 |
34.046 |
36.727 |
44.245 |
48.268 |
54.979 |
43.096 |
46.154 |
36.378 |
29.951 |
27.08 |
21.823 |
18.63 |
19.912 |
Aktywa trwałe (mln) |
0.167 |
2.357 |
2.726 |
8.996 |
12.882 |
14.712 |
15.736 |
16.549 |
15.94 |
18.2 |
22.619 |
25.422 |
31.088 |
30.414 |
26.421 |
18.363999 |
19.189 |
21.936 |
20.279 |
12.518 |
11.54 |
13.321 |
Rzeczowe aktywa trwałe netto |
0.036 |
1.328 |
1.631 |
2.421 |
6.549 |
7.329 |
8.335 |
8.866 |
7.992 |
9.145 |
13.168 |
13.284 |
17.154 |
15.567 |
11.976 |
4.003999 |
3.804 |
4.821 |
4.206 |
1.762 |
2.042 |
4.242 |
Wartość firmy |
0.0 |
0.0 |
0.763 |
0.821 |
0.722 |
0.722 |
0.722 |
0.722 |
0.76 |
0.76 |
0.76 |
0.76 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
0.767 |
Wartości niematerialne i prawne |
0.131 |
1.029 |
0.332 |
5.554 |
5.611 |
6.661 |
6.618 |
6.897 |
7.128 |
7.762 |
8.691 |
10.437 |
13.167 |
14.08 |
13.678 |
11.469 |
10.876 |
10.325 |
9.644 |
9.165 |
8.731 |
8.312 |
Wartość firmy i wartości niematerialne i prawne |
0.131 |
1.029 |
1.095 |
6.375 |
6.333 |
7.383 |
7.34 |
7.619 |
7.888 |
8.522 |
9.451 |
11.197 |
13.934 |
14.847 |
14.445 |
12.236 |
11.643 |
11.092 |
10.411 |
9.932 |
9.498 |
9.079 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.624 |
0.0 |
0.0 |
4.042 |
5.743 |
6.562 |
1.1 |
0.565 |
1.822 |
0.158 |
3.058 |
1.051 |
0.971 |
2.471 |
3.006 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.061 |
0.064 |
0.06 |
0.0 |
22.074 |
0.941 |
0.0 |
0.0 |
26.134 |
2.124 |
3.742 |
3.893 |
3.763 |
0.824 |
0.0 |
0.0 |
Aktywa obrotowe |
1.542 |
1.265 |
3.398 |
6.788 |
8.227 |
10.841 |
11.248 |
11.877 |
11.033 |
15.846 |
13.563 |
18.072 |
17.18 |
24.565 |
16.388 |
20.469 |
11.415 |
8.015 |
6.801 |
9.305 |
7.09 |
6.591 |
Środki pieniężne i Inwestycje |
0.007 |
0.002 |
0.001 |
2.91 |
0.128 |
0.456 |
2.655 |
1.47 |
3.441 |
3.739 |
2.609 |
6.353 |
3.328 |
15.863 |
7.178 |
13.296 |
5.152 |
4.087 |
5.175 |
5.84 |
1.449 |
2.486 |
Zapasy |
0.47 |
0.335 |
1.285 |
1.238 |
3.123 |
3.478 |
3.794 |
3.332 |
4.049 |
6.047 |
6.032 |
5.256 |
6.551 |
6.726 |
6.84 |
1.871 |
0.698 |
0.87 |
0.575 |
1.394 |
2.265 |
1.099 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.007 |
0.002 |
0.001 |
2.91 |
0.128 |
0.456 |
2.655 |
1.47 |
3.441 |
3.739 |
2.609 |
6.353 |
3.328 |
15.863 |
7.178 |
13.296 |
5.152 |
4.087 |
5.175 |
5.84 |
1.449 |
2.486 |
Należności krótkoterminowe |
0.186 |
0.086 |
0.768 |
0.412 |
2.707 |
3.521 |
3.331 |
4.748 |
2.687 |
5.332 |
1.006999 |
1.777 |
1.43 |
0.337 |
0.259 |
1.35 |
0.503 |
0.778 |
0.643 |
1.245 |
4.647 |
1.504 |
Dług krótkoterminowy |
0.216 |
0.179 |
1.504 |
0.0 |
1.901 |
3.6 |
0.0 |
0.373 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
5.3 |
0.3 |
0.3 |
0.075 |
0.278 |
2.36 |
4.282 |
0.333 |
0.856 |
Zobowiązania krótkoterminowe |
1.144 |
2.388 |
4.213 |
0.908 |
4.712 |
7.631 |
3.991 |
5.121 |
3.033 |
6.156 |
5.535 |
5.665 |
3.601 |
6.846 |
1.432 |
4.67 |
2.277 |
1.056 |
3.003 |
5.527 |
4.98 |
4.414 |
Rozliczenia międzyokresowe |
0.001 |
0.0 |
(2.272) |
0.0 |
(0.751) |
(1.208) |
0.0 |
(2.902) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.3) |
(5.3) |
(0.3) |
(0.3) |
(0.075) |
(0.523) |
(0.507) |
(0.521) |
(0.001) |
0.0 |
Zobowiązania długoterminowe |
0.324 |
1.002 |
1.526 |
0.0 |
0.322 |
0.377 |
4.546 |
4.469 |
4.299 |
4.0 |
4.0 |
4.0 |
5.975 |
0.675 |
0.375 |
0.075 |
0.0 |
1.401 |
1.085 |
0.761 |
2.13 |
0.088 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.322 |
0.377 |
0.546 |
0.469 |
0.299 |
0.0 |
0.0 |
0.0 |
0.212 |
0.468 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.679 |
1.401 |
1.085 |
0.761 |
0.088 |
Zobowiązania ogółem |
1.468 |
3.39 |
5.739 |
0.908 |
5.034 |
8.008 |
8.537 |
9.59 |
7.332 |
10.156 |
9.535 |
9.665 |
9.788 |
7.989 |
1.807 |
5.238 |
2.277 |
2.457 |
4.088 |
6.288 |
7.11 |
4.502 |
Kapitał własny |
0.241 |
0.232 |
0.385 |
14.876 |
16.075 |
17.545 |
18.447 |
18.836 |
19.641 |
23.89 |
27.192 |
34.58 |
38.48 |
46.99 |
41.289 |
40.916 |
34.101 |
27.494 |
22.992 |
15.535 |
11.52 |
15.41 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.709 |
3.622 |
6.124 |
15.784 |
21.109 |
25.553 |
26.984 |
28.426 |
26.973 |
34.046 |
36.727 |
44.245 |
48.268 |
54.979 |
43.096 |
46.154 |
36.378 |
29.951 |
27.08 |
21.823 |
18.63 |
19.912 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.061 |
0.064 |
0.06 |
0.06 |
0.0 |
0.941 |
0.0 |
0.0 |
0.0 |
2.124 |
3.742 |
3.893 |
3.763 |
0.824 |
0.0 |
0.0 |
Dług (mln) |
0.54 |
1.181 |
2.506 |
0.0 |
1.901 |
3.6 |
4.0 |
4.373 |
4.0 |
4.0 |
4.0 |
4.0 |
6.275 |
5.975 |
0.675 |
0.375 |
0.075 |
1.679 |
3.445 |
5.043 |
2.463 |
1.285 |
Środki pieniężne i inne aktywa pieniężne |
0.007 |
0.002 |
0.001 |
2.91 |
0.128 |
0.456 |
2.655 |
1.47 |
3.441 |
3.739 |
2.609 |
6.353 |
3.328 |
15.863 |
7.178 |
13.296 |
5.152 |
4.087 |
5.175 |
5.84 |
1.449 |
2.486 |
Dług netto |
0.533 |
1.179 |
2.505 |
(2.91) |
1.773 |
3.144 |
1.345 |
2.903 |
0.559 |
0.261 |
1.391 |
(2.353) |
2.947 |
(9.888) |
(6.503) |
(12.921) |
(5.077) |
(2.408) |
(1.73) |
(0.797) |
1.014 |
(1.201) |
Ticker |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
POS.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |