POET Technologies Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
12.4% |
-16.96% |
69.5% |
-5.52% |
16.0% |
26.8% |
116.8% |
-100.00% |
-100.00% |
-100.00% |
149.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
-100.00% |
0.0% |
-42.49% |
inf% |
inf% |
inf% |
47.5% |
-100.00% |
-44.62% |
-95.21% |
-100.00% |
inf% |
-73.73% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
28.9% |
47.3% |
-21.91% |
41.1% |
50.5% |
51.3% |
46.3% |
60.2% |
57.5% |
58.3% |
67.3% |
0.0% |
0.0% |
0.0% |
62.0% |
0.0% |
0.0% |
0.0% |
62.0% |
0.0% |
100.0% |
-inf% |
-inf% |
-inf% |
100.0% |
100.0% |
100.0% |
-146.12% |
-164.31% |
-inf% |
-370.38% |
-5746.25% |
-inf% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
3 |
2 |
3 |
3 |
4 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
5 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
5 |
4 |
5 |
4 |
5 |
5 |
5 |
4 |
6 |
6 |
5 |
5 |
6 |
5 |
7 |
7 |
11 |
EBIT (mln) |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-4 |
-3 |
-3 |
-5 |
-5 |
-4 |
-2 |
-2 |
-3 |
4 |
-3 |
-6 |
-3 |
-5 |
-4 |
-4 |
-3 |
-4 |
-5 |
-5 |
-4 |
-6 |
-5 |
-4 |
-5 |
-6 |
-5 |
-7 |
-7 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
38.3% |
42.9% |
17.9% |
-6.16% |
12.1% |
20.5% |
-15.63% |
14.5% |
-28.50% |
-9.51% |
61.6% |
35.9% |
25.9% |
-43.87% |
-51.37% |
-47.47% |
202.3% |
90.1% |
162.4% |
23.0% |
-226.74% |
18.2% |
-27.54% |
6.3% |
-22.65% |
32.6% |
5.3% |
22.0% |
70.3% |
-1.69% |
-2.88% |
21.4% |
-10.05% |
-4.58% |
52.4% |
32.2% |
102.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-596.22% |
-373.76% |
-962.86% |
-503.92% |
-447.46% |
-515.58% |
-406.20% |
-482.64% |
-623.17% |
-552.76% |
-235.92% |
0.0% |
0.0% |
0.0% |
96.6% |
0.0% |
0.0% |
0.0% |
-122.41% |
0.0% |
-2072.29% |
0.0% |
0.0% |
0.0% |
-3795.37% |
-1804.75% |
-3141.10% |
-2953.39% |
-2498.94% |
0.0% |
-5101.46% |
-58773.32% |
0.0% |
-183081.57% |
-39410.77% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-5 |
-3 |
-3 |
-3 |
-5 |
-4 |
-4 |
-3 |
-3 |
-5 |
-5 |
-4 |
-6 |
-5 |
-4 |
-5 |
-5 |
-5 |
-7 |
-12 |
-30 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-559.79% |
-345.40% |
-774.55% |
-428.08% |
-361.26% |
-437.40% |
-320.29% |
-394.11% |
-535.45% |
-442.72% |
-195.92% |
0.0% |
0.0% |
0.0% |
-117.53% |
0.0% |
0.0% |
0.0% |
-116.18% |
0.0% |
-1933.62% |
0.0% |
0.0% |
0.0% |
-4121.32% |
-1585.53% |
-2970.21% |
-2664.13% |
-2205.69% |
0.0% |
-4631.08% |
-52927.11% |
0.0% |
-330640.43% |
-102481.24% |
NOPLAT (mln) |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-4 |
-3 |
-3 |
-5 |
-5 |
-4 |
-2 |
-2 |
-3 |
-5 |
-3 |
-6 |
-3 |
-5 |
-4 |
-4 |
-3 |
-4 |
-5 |
-5 |
-4 |
-6 |
-5 |
-4 |
-5 |
-5 |
-6 |
-8 |
-13 |
-30 |
Podatek (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-4 |
-3 |
-3 |
-5 |
-5 |
-4 |
-3 |
-4 |
-3 |
3 |
-3 |
-6 |
-3 |
-5 |
-4 |
-4 |
-3 |
-4 |
-6 |
-5 |
-4 |
-6 |
-5 |
-4 |
-5 |
-6 |
-6 |
-8 |
-13 |
-30 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
38.3% |
42.9% |
17.9% |
-17.58% |
9.4% |
18.0% |
-17.79% |
27.8% |
-28.60% |
-9.71% |
63.2% |
36.7% |
26.6% |
-15.51% |
-18.06% |
-40.39% |
196.1% |
29.3% |
64.3% |
18.3% |
-245.01% |
18.2% |
-29.00% |
-0.54% |
-26.19% |
42.9% |
19.8% |
11.9% |
70.2% |
-11.09% |
-16.96% |
32.4% |
-10.64% |
9.3% |
81.9% |
148.0% |
438.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-596.22% |
-328.31% |
-939.54% |
-493.46% |
-435.97% |
-505.17% |
-395.82% |
-471.58% |
-613.27% |
-544.55% |
-231.13% |
0.0% |
0.0% |
0.0% |
88.8% |
0.0% |
0.0% |
0.0% |
-128.81% |
0.0% |
-2108.18% |
0.0% |
0.0% |
0.0% |
-4392.65% |
-1665.25% |
-3152.73% |
-2878.73% |
-2472.87% |
0.0% |
-5086.93% |
-65627.75% |
0.0% |
-345740.49% |
-104227.19% |
EPS |
-0.16 |
-0.12 |
-0.16 |
-0.2 |
-0.2 |
-0.15 |
-0.2 |
-0.13 |
-0.18 |
-0.14 |
-0.11 |
-0.14 |
-0.11 |
-0.12 |
-0.16 |
-0.17 |
-0.13 |
-0.0931 |
-0.13 |
-0.1 |
-0.18 |
-0.12 |
-0.21 |
-0.12 |
-0.17 |
-0.13 |
-0.13 |
-0.0985 |
-0.1 |
-0.16 |
-0.14 |
-0.11 |
-0.17 |
-0.14 |
-0.11 |
-0.13 |
-0.13 |
-0.12 |
-0.14 |
-0.2 |
-0.5 |
EPS (rozwodnione) |
-0.16 |
-0.12 |
-0.16 |
-0.19 |
-0.19 |
-0.15 |
-0.19 |
-0.13 |
-0.18 |
-0.14 |
-0.11 |
-0.14 |
-0.11 |
-0.12 |
-0.16 |
-0.17 |
-0.12 |
-0.0931 |
-0.13 |
-0.1 |
-0.18 |
-0.12 |
-0.21 |
-0.12 |
-0.17 |
-0.13 |
-0.13 |
-0.0985 |
-0.1 |
-0.16 |
-0.14 |
-0.11 |
-0.17 |
-0.13 |
-0.11 |
-0.13 |
-0.13 |
-0.12 |
-0.14 |
-0.2 |
-0.5 |
Ilośc akcji (mln) |
16 |
17 |
18 |
17 |
19 |
20 |
17 |
22 |
22 |
26 |
26 |
26 |
26 |
26 |
29 |
29 |
28 |
29 |
29 |
29 |
28 |
29 |
29 |
29 |
29 |
32 |
35 |
35 |
36 |
37 |
37 |
37 |
37 |
39 |
40 |
41 |
42 |
47 |
56 |
65 |
60 |
Ważona ilośc akcji (mln) |
16 |
17 |
18 |
18 |
19 |
20 |
18 |
22 |
22 |
26 |
26 |
26 |
26 |
26 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
32 |
35 |
35 |
37 |
37 |
37 |
37 |
37 |
41 |
41 |
41 |
42 |
47 |
56 |
65 |
60 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |