The Children's Place, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-01-31 |
2015-05-02 |
2015-08-01 |
2015-10-31 |
2016-01-30 |
2016-04-30 |
2016-07-30 |
2016-10-29 |
2017-01-28 |
2017-04-29 |
2017-07-29 |
2017-10-28 |
2018-02-03 |
2018-05-05 |
2018-08-04 |
2018-11-03 |
2019-02-02 |
2019-05-04 |
2019-08-03 |
2019-11-02 |
2020-02-01 |
2020-05-02 |
2020-08-01 |
2020-10-31 |
2021-01-30 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-29 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-02-03 |
2024-05-04 |
2024-08-03 |
2024-11-02 |
2025-02-01 |
2025-05-03 |
Przychód (mln) |
479 |
405 |
366 |
456 |
499 |
419 |
371 |
474 |
521 |
437 |
374 |
490 |
570 |
436 |
449 |
522 |
531 |
412 |
420 |
525 |
513 |
255 |
369 |
426 |
473 |
435 |
414 |
558 |
508 |
362 |
381 |
509 |
456 |
322 |
346 |
480 |
455 |
268 |
320 |
390 |
409 |
242 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.0% |
3.6% |
1.4% |
3.9% |
4.5% |
4.1% |
0.6% |
3.4% |
9.4% |
-0.08% |
20.1% |
6.6% |
-6.92% |
-5.49% |
-6.30% |
0.4% |
-3.31% |
-38.11% |
-12.26% |
-18.91% |
-7.82% |
70.6% |
12.2% |
31.2% |
7.4% |
-16.79% |
-7.97% |
-8.80% |
-10.18% |
-11.23% |
-9.26% |
-5.67% |
-0.24% |
-16.71% |
-7.51% |
-18.75% |
-10.21% |
-9.61% |
Marża brutto |
34.4% |
37.6% |
31.4% |
39.6% |
35.6% |
39.4% |
33.4% |
41.1% |
36.1% |
39.1% |
34.4% |
41.3% |
36.8% |
36.7% |
34.5% |
39.1% |
31.0% |
36.9% |
33.0% |
37.8% |
32.4% |
-7.71% |
18.2% |
34.3% |
29.6% |
43.2% |
40.6% |
43.9% |
38.2% |
39.2% |
26.8% |
34.8% |
17.5% |
30.0% |
25.4% |
33.7% |
21.7% |
30.3% |
35.0% |
35.5% |
28.5% |
29.2% |
Koszty i Wydatki (mln) |
454 |
382 |
385 |
397 |
469 |
380 |
371 |
411 |
471 |
394 |
369 |
423 |
518 |
412 |
435 |
457 |
516 |
407 |
417 |
466 |
479 |
391 |
433 |
402 |
458 |
370 |
376 |
443 |
449 |
343 |
393 |
451 |
519 |
350 |
382 |
435 |
485 |
294 |
341 |
352 |
402 |
266 |
EBIT (mln) |
21 |
23 |
-20 |
58 |
29 |
40 |
-3 |
62 |
49 |
42 |
3 |
64 |
52 |
23 |
10 |
65 |
14 |
5 |
4 |
58 |
30 |
-173 |
-64 |
23 |
14 |
66 |
38 |
114 |
58 |
19 |
-12 |
58 |
-63 |
-28 |
-37 |
45 |
-62 |
-26 |
-22 |
29 |
7 |
-24 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.1% |
70.7% |
-85.39% |
7.7% |
65.8% |
6.8% |
209.5% |
3.3% |
6.6% |
-45.47% |
211.3% |
0.7% |
-73.69% |
-78.15% |
-61.72% |
-10.30% |
116.5% |
-3536.74% |
-1781.02% |
-59.75% |
-51.28% |
138.1% |
158.7% |
388.0% |
303.7% |
-70.79% |
-132.89% |
-49.18% |
-208.32% |
-247.07% |
196.7% |
-22.25% |
-1.84% |
-9.31% |
-41.05% |
-34.93% |
111.0% |
-6.09% |
EBIT (%) |
4.3% |
5.7% |
-5.49% |
12.6% |
5.9% |
9.4% |
-0.79% |
13.1% |
9.3% |
9.7% |
0.9% |
13.1% |
9.1% |
5.3% |
2.2% |
12.4% |
2.6% |
1.2% |
0.9% |
11.0% |
5.8% |
-67.84% |
-17.48% |
5.5% |
3.0% |
15.1% |
9.1% |
20.4% |
11.4% |
5.3% |
-3.27% |
11.4% |
-13.79% |
-8.80% |
-10.69% |
9.4% |
-13.57% |
-9.59% |
-6.81% |
7.5% |
1.7% |
-9.96% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
5 |
4 |
6 |
2 |
3 |
4 |
5 |
6 |
8 |
8 |
9 |
8 |
9 |
-2 |
9 |
9 |
Amortyzacja (mln) |
16 |
14 |
15 |
16 |
17 |
16 |
16 |
17 |
17 |
16 |
16 |
17 |
20 |
17 |
17 |
17 |
17 |
19 |
18 |
19 |
19 |
18 |
17 |
16 |
16 |
42 |
40 |
39 |
38 |
33 |
34 |
12 |
36 |
30 |
50 |
71 |
12 |
12 |
10 |
9 |
9 |
8 |
EBITDA (mln) |
36 |
38 |
-3 |
75 |
52 |
56 |
13 |
79 |
65 |
64 |
20 |
84 |
72 |
42 |
31 |
82 |
32 |
24 |
50 |
78 |
53 |
-126 |
-41 |
46 |
41 |
108 |
78 |
152 |
74 |
52 |
20 |
72 |
-48 |
0 |
13 |
116 |
-50 |
-16 |
-12 |
26 |
16 |
-16 |
EBITDA(%) |
9.6% |
9.3% |
-0.49% |
16.4% |
9.3% |
13.4% |
5.1% |
16.8% |
12.9% |
13.4% |
5.7% |
17.8% |
12.7% |
9.9% |
7.7% |
15.8% |
6.0% |
5.9% |
5.4% |
14.8% |
10.4% |
-46.30% |
-12.80% |
9.3% |
6.7% |
18.7% |
12.6% |
23.2% |
14.3% |
9.1% |
5.7% |
13.8% |
-10.72% |
-5.12% |
-7.00% |
11.9% |
-4.10% |
-5.24% |
-3.83% |
6.8% |
3.9% |
-6.56% |
NOPLAT (mln) |
21 |
23 |
-20 |
57 |
29 |
40 |
-3 |
62 |
49 |
42 |
3 |
64 |
52 |
23 |
9 |
64 |
13 |
3 |
2 |
56 |
28 |
-175 |
-67 |
20 |
10 |
61 |
33 |
110 |
53 |
18 |
-16 |
54 |
-70 |
-36 |
-45 |
37 |
-70 |
-36 |
-31 |
19 |
-2 |
-33 |
Podatek (mln) |
4 |
7 |
-7 |
19 |
12 |
14 |
-1 |
18 |
14 |
6 |
-11 |
20 |
62 |
-9 |
2 |
14 |
1 |
-1 |
0 |
13 |
3 |
-60 |
-20 |
7 |
3 |
16 |
9 |
31 |
14 |
-2 |
-3 |
11 |
-19 |
-7 |
-9 |
-1 |
59 |
2 |
1 |
-1 |
6 |
1 |
Zysk Netto (mln) |
17 |
16 |
-14 |
38 |
17 |
26 |
-2 |
44 |
34 |
36 |
14 |
44 |
-10 |
32 |
7 |
50 |
12 |
4 |
2 |
43 |
24 |
-115 |
-47 |
13 |
8 |
45 |
24 |
79 |
39 |
20 |
-13 |
43 |
-51 |
-29 |
-35 |
38 |
-129 |
-38 |
-32 |
20 |
-8 |
-34 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.6% |
66.5% |
-85.32% |
14.7% |
95.7% |
39.4% |
810.6% |
-0.20% |
-128.94% |
-12.95% |
-47.61% |
13.2% |
221.5% |
-85.76% |
-79.66% |
-13.75% |
101.6% |
-2657.02% |
-3162.31% |
-69.06% |
-67.97% |
139.4% |
151.7% |
492.1% |
402.4% |
-56.13% |
-155.19% |
-45.66% |
-229.54% |
-245.40% |
165.9% |
-10.20% |
155.0% |
31.1% |
-9.17% |
-47.82% |
-93.80% |
-9.98% |
Zysk netto (%) |
3.6% |
3.9% |
-3.74% |
8.4% |
3.5% |
6.2% |
-0.54% |
9.3% |
6.6% |
8.3% |
3.8% |
9.0% |
-1.74% |
7.2% |
1.7% |
9.6% |
2.3% |
1.1% |
0.4% |
8.2% |
4.7% |
-44.99% |
-12.64% |
3.1% |
1.6% |
10.4% |
5.8% |
14.1% |
7.7% |
5.5% |
-3.49% |
8.4% |
-11.08% |
-8.96% |
-10.23% |
8.0% |
-28.31% |
-14.11% |
-10.05% |
5.1% |
-1.96% |
-14.05% |
EPS |
0.8 |
0.74 |
-0.67 |
1.9 |
0.88 |
1.35 |
-0.11 |
2.41 |
1.9 |
2.06 |
0.81 |
2.5 |
-0.57 |
1.85 |
0.45 |
3.04 |
0.75 |
0.28 |
0.1 |
2.78 |
1.61 |
-7.86 |
-3.19 |
0.91 |
0.53 |
3.08 |
1.63 |
5.38 |
2.73 |
1.46 |
-1.01 |
3.28 |
-4.1 |
-2.33 |
-2.82 |
3.07 |
-10.26 |
-2.99 |
-2.51 |
1.57 |
-0.63 |
-2.66 |
EPS (rozwodnione) |
0.79 |
0.73 |
-0.67 |
1.88 |
0.87 |
1.33 |
-0.11 |
2.36 |
1.86 |
1.97 |
0.79 |
2.44 |
-0.57 |
1.78 |
0.45 |
3.03 |
0.74 |
0.28 |
0.1 |
2.77 |
1.61 |
-7.86 |
-3.19 |
0.91 |
0.53 |
3.01 |
1.6 |
5.3 |
2.68 |
1.43 |
-1.01 |
3.26 |
-4.1 |
-2.33 |
-2.82 |
3.05 |
-10.26 |
-2.99 |
-2.51 |
1.57 |
-0.63 |
-2.66 |
Ilośc akcji (mln) |
21 |
21 |
20 |
20 |
20 |
19 |
18 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
17 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
14 |
14 |
13 |
13 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
22 |
21 |
21 |
21 |
20 |
20 |
19 |
19 |
18 |
18 |
18 |
18 |
17 |
18 |
17 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
14 |
13 |
13 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |