Piaggio & C. SpA

Rachunek Zysków i Strat





Przychody TTM (mln): 1 726
EBIT TTM (mln): 150
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 965 1,084 1,452 1,607 1,692 1,570 1,487 1,485 1,516 1,406 1,213 1,213 1,295 1,313 1,342 1,390 1,521 1,314 1,669 2,087 1,995 1,701
Przychód Δ r/r 0.0% 12.3% 33.9% 10.7% 5.3% -7.2% -5.3% -0.1% 2.1% -7.3% -13.8% 0.1% 6.8% 1.4% 2.2% 3.5% 9.5% -13.6% 27.0% 25.1% -4.4% -14.7%
Marża brutto 47.2% 24.2% 41.6% 21.0% 21.8% 21.7% 41.4% 23.3% 22.8% 22.8% 24.1% 24.2% 22.3% 22.5% 24.1% 23.6% 23.3% 22.8% 21.2% 23.9% 2.5% 22.6%
EBIT (mln) 281 41 340 114 99 126 104 111 106 97 63 70 57 61 72 93 105 71 113 159 181 148
EBIT Δ r/r 0.0% -85.5% 732.4% -66.5% -13.7% 28.2% -17.4% 6.4% -5.0% -8.5% -35.2% 11.2% -18.6% 7.4% 18.8% 28.3% 12.7% -32.2% 58.9% 41.0% 13.8% -18.2%
EBIT (%) 29.1% 3.8% 23.5% 7.1% 5.8% 8.1% 7.0% 7.5% 7.0% 6.9% 5.2% 5.7% 4.4% 4.6% 5.4% 6.7% 6.9% 5.4% 6.7% 7.6% 9.1% 8.7%
Koszty finansowe (mln) 433 22 328 41 82 67 33 34 32 31 34 41 35 34 33 31 26 25 23 25 43 49
EBITDA (mln) 378 140 431 219 188 221 204 204 207 179 153 158 162 169 195 210 232 192 246 294 325 285
EBITDA(%) 39.1% 12.9% 29.7% 13.7% 11.1% 14.1% 13.7% 13.7% 13.7% 12.7% 12.6% 13.0% 12.5% 12.8% 14.5% 15.1% 15.3% 14.6% 14.7% 14.1% 16.3% 16.8%
Podatek (mln) -13 17 -26 18 -44 16 27 41 32 26 37 10 8 11 20 32 34 19 34 42 44 30
Zysk Netto (mln) -112 4 90 70 147 43 47 43 47 42 -7 16 12 14 20 36 47 31 60 85 91 67
Zysk netto Δ r/r 0.0% -103.6% 2146.2% -21.7% 109.0% -70.5% 9.4% -9.7% 9.8% -10.7% -115.5% -346.1% -26.1% 18.3% 42.3% 80.5% 29.6% -33.0% 91.7% 41.4% 7.3% -26.2%
Zysk netto (%) -11.6% 0.4% 6.2% 4.4% 8.7% 2.8% 3.2% 2.9% 3.1% 3.0% -0.5% 1.3% 0.9% 1.1% 1.5% 2.6% 3.1% 2.4% 3.6% 4.1% 4.6% 4.0%
EPS -0.34 0.069 0.24 0.18 0.37 0.11 0.13 0.11 0.12 0.12 -0.0181 0.044 0.033 0.039 0.056 0.1 0.13 0.0877 0.17 0.24 0.26 0.19
EPS (rozwodnione) -0.34 0.069 0.24 0.17 0.35 0.11 0.13 0.11 0.12 0.12 -0.0181 0.044 0.033 0.039 0.056 0.1 0.13 0.0877 0.17 0.24 0.26 0.19
Ilośc akcji (mln) 326 382 379 389 396 396 380 380 372 363 360 361 361 359 358 358 357 357 357 356 354 356
Ważona ilośc akcji (mln) 326 382 379 412 416 396 381 383 374 364 361 362 361 359 358 358 357 357 357 356 354 354
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR