Wall Street Experts
ver. ZuMIgo(08/25)
Piaggio & C. SpA
Rachunek Zysków i Strat
Przychody TTM (mln): 1 726
EBIT TTM (mln): 150
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
965 |
1,084 |
1,452 |
1,607 |
1,692 |
1,570 |
1,487 |
1,485 |
1,516 |
1,406 |
1,213 |
1,213 |
1,295 |
1,313 |
1,342 |
1,390 |
1,521 |
1,314 |
1,669 |
2,087 |
1,995 |
1,701 |
Przychód Δ r/r |
0.0% |
12.3% |
33.9% |
10.7% |
5.3% |
-7.2% |
-5.3% |
-0.1% |
2.1% |
-7.3% |
-13.8% |
0.1% |
6.8% |
1.4% |
2.2% |
3.5% |
9.5% |
-13.6% |
27.0% |
25.1% |
-4.4% |
-14.7% |
Marża brutto |
47.2% |
24.2% |
41.6% |
21.0% |
21.8% |
21.7% |
41.4% |
23.3% |
22.8% |
22.8% |
24.1% |
24.2% |
22.3% |
22.5% |
24.1% |
23.6% |
23.3% |
22.8% |
21.2% |
23.9% |
2.5% |
22.6% |
EBIT (mln) |
281 |
41 |
340 |
114 |
99 |
126 |
104 |
111 |
106 |
97 |
63 |
70 |
57 |
61 |
72 |
93 |
105 |
71 |
113 |
159 |
181 |
148 |
EBIT Δ r/r |
0.0% |
-85.5% |
732.4% |
-66.5% |
-13.7% |
28.2% |
-17.4% |
6.4% |
-5.0% |
-8.5% |
-35.2% |
11.2% |
-18.6% |
7.4% |
18.8% |
28.3% |
12.7% |
-32.2% |
58.9% |
41.0% |
13.8% |
-18.2% |
EBIT (%) |
29.1% |
3.8% |
23.5% |
7.1% |
5.8% |
8.1% |
7.0% |
7.5% |
7.0% |
6.9% |
5.2% |
5.7% |
4.4% |
4.6% |
5.4% |
6.7% |
6.9% |
5.4% |
6.7% |
7.6% |
9.1% |
8.7% |
Koszty finansowe (mln) |
433 |
22 |
328 |
41 |
82 |
67 |
33 |
34 |
32 |
31 |
34 |
41 |
35 |
34 |
33 |
31 |
26 |
25 |
23 |
25 |
43 |
49 |
EBITDA (mln) |
378 |
140 |
431 |
219 |
188 |
221 |
204 |
204 |
207 |
179 |
153 |
158 |
162 |
169 |
195 |
210 |
232 |
192 |
246 |
294 |
325 |
285 |
EBITDA(%) |
39.1% |
12.9% |
29.7% |
13.7% |
11.1% |
14.1% |
13.7% |
13.7% |
13.7% |
12.7% |
12.6% |
13.0% |
12.5% |
12.8% |
14.5% |
15.1% |
15.3% |
14.6% |
14.7% |
14.1% |
16.3% |
16.8% |
Podatek (mln) |
-13 |
17 |
-26 |
18 |
-44 |
16 |
27 |
41 |
32 |
26 |
37 |
10 |
8 |
11 |
20 |
32 |
34 |
19 |
34 |
42 |
44 |
30 |
Zysk Netto (mln) |
-112 |
4 |
90 |
70 |
147 |
43 |
47 |
43 |
47 |
42 |
-7 |
16 |
12 |
14 |
20 |
36 |
47 |
31 |
60 |
85 |
91 |
67 |
Zysk netto Δ r/r |
0.0% |
-103.6% |
2146.2% |
-21.7% |
109.0% |
-70.5% |
9.4% |
-9.7% |
9.8% |
-10.7% |
-115.5% |
-346.1% |
-26.1% |
18.3% |
42.3% |
80.5% |
29.6% |
-33.0% |
91.7% |
41.4% |
7.3% |
-26.2% |
Zysk netto (%) |
-11.6% |
0.4% |
6.2% |
4.4% |
8.7% |
2.8% |
3.2% |
2.9% |
3.1% |
3.0% |
-0.5% |
1.3% |
0.9% |
1.1% |
1.5% |
2.6% |
3.1% |
2.4% |
3.6% |
4.1% |
4.6% |
4.0% |
EPS |
-0.34 |
0.069 |
0.24 |
0.18 |
0.37 |
0.11 |
0.13 |
0.11 |
0.12 |
0.12 |
-0.0181 |
0.044 |
0.033 |
0.039 |
0.056 |
0.1 |
0.13 |
0.0877 |
0.17 |
0.24 |
0.26 |
0.19 |
EPS (rozwodnione) |
-0.34 |
0.069 |
0.24 |
0.17 |
0.35 |
0.11 |
0.13 |
0.11 |
0.12 |
0.12 |
-0.0181 |
0.044 |
0.033 |
0.039 |
0.056 |
0.1 |
0.13 |
0.0877 |
0.17 |
0.24 |
0.26 |
0.19 |
Ilośc akcji (mln) |
326 |
382 |
379 |
389 |
396 |
396 |
380 |
380 |
372 |
363 |
360 |
361 |
361 |
359 |
358 |
358 |
357 |
357 |
357 |
356 |
354 |
356 |
Ważona ilośc akcji (mln) |
326 |
382 |
379 |
412 |
416 |
396 |
381 |
383 |
374 |
364 |
361 |
362 |
361 |
359 |
358 |
358 |
357 |
357 |
357 |
356 |
354 |
354 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |