Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
918.89 |
1 296.2 |
1 369.481 |
1 469.326 |
1 443.979 |
1 399.329 |
1 564.82 |
1 545.722 |
1 520.184 |
1 480.225 |
1 434.264 |
1 556.608 |
1 551.55 |
1 630.715 |
1 510.128 |
1 585.677 |
1 626.388 |
1 658.977 |
1 835.673 |
1 958.847 |
1 865.92 |
1 891.861 |
Aktywa trwałe (mln) |
625.366 |
803.1 |
945.333 |
949.31 |
937.32 |
956.166 |
956.617 |
969.825 |
1 010.476 |
1 052.797 |
1 033.263 |
1 079.117 |
1 103.111 |
1 097.33 |
1 039.101 |
1 042.592 |
1 088.732 |
1 110.619 |
1 150.051 |
1 168.132 |
1 185.394 |
1 237.443 |
Rzeczowe aktywa trwałe netto |
182.241 |
237.3 |
260.097 |
256.966 |
248.595 |
250.354 |
250.415 |
256.759 |
274.871 |
321.015 |
302.767 |
307.561 |
307.608 |
301.079 |
273.013 |
266.198 |
299.982 |
297.857 |
313.768 |
328.227 |
324.376 |
338.168 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
446.94 |
Wartości niematerialne i prawne |
0.0 |
533.4 |
0.0 |
630.316 |
0.0 |
648.234 |
641.254 |
652.622 |
649.42 |
214.028 |
207.588 |
221.414 |
227.046 |
221.725 |
202.037 |
211.948 |
229.243 |
248.706 |
273.269 |
282.584 |
307.202 |
346.702 |
Wartość firmy i wartości niematerialne i prawne |
421.373 |
533.4 |
624.746 |
630.316 |
637.535 |
648.234 |
641.254 |
652.622 |
649.42 |
660.968 |
654.528 |
668.354 |
673.986 |
668.665 |
648.977 |
658.888 |
676.183 |
695.646 |
720.209 |
729.524 |
754.142 |
793.642 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
121.475 |
120.072 |
135.898 |
155.936 |
164.612 |
0.0 |
Inwestycje długoterminowe |
19.466 |
0.0 |
11.004 |
(11.112) |
0.96 |
0.0 |
0.0 |
0.0 |
0.0 |
4.982 |
7.477 |
0.0 |
7.392 |
0.412 |
(31.735) |
0.0 |
23.15 |
21.39 |
19.742 |
9.87 |
26.759 |
0.0 |
Aktywa obrotowe |
293.524 |
493.1 |
424.148 |
520.016 |
506.659 |
443.163 |
608.203 |
575.897 |
509.708 |
427.428 |
401.001 |
477.491 |
448.439 |
533.385 |
471.027 |
543.085 |
537.656 |
548.358 |
685.622 |
790.715 |
680.526 |
654.418 |
Środki pieniężne i Inwestycje |
12.407 |
35.2 |
42.907 |
80.723 |
119.752 |
39.985 |
200.239 |
154.859 |
151.887 |
86.11 |
67.342 |
98.206 |
103.604 |
191.757 |
128.067 |
188.74 |
190.746 |
230.093 |
260.868 |
242.616 |
187.897 |
149.693 |
Zapasy |
132.022 |
212.5 |
192.029 |
233.306 |
225.529 |
257.961 |
252.496 |
240.066 |
236.988 |
221.009 |
207.762 |
232.273 |
212.748 |
208.31 |
218.427 |
223.962 |
212.887 |
188.78 |
277.494 |
378.71 |
328.017 |
322.11 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.137 |
11.866 |
18.418 |
0.0 |
0.0 |
0.0 |
0.0 |
1.26 |
0.838 |
0.0 |
2.176 |
7.069 |
39.324 |
0.0 |
132.354 |
232.678 |
261.005 |
0.059 |
6.205 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.407 |
35.2 |
42.77 |
68.857 |
101.334 |
39.985 |
200.239 |
154.859 |
151.887 |
86.11 |
66.504 |
98.206 |
101.428 |
191.757 |
128.067 |
188.74 |
190.746 |
230.093 |
260.868 |
242.616 |
181.692 |
149.693 |
Należności krótkoterminowe |
556.888 |
315.5 |
296.616 |
394.709 |
347.46 |
432.901 |
425.554 |
69.503 |
375.263 |
392.893 |
346.164 |
386.288 |
380.363 |
395.649 |
411.775 |
432.722 |
478.688 |
489.964 |
623.564 |
739.832 |
619.003 |
571.115 |
Dług krótkoterminowy |
0.0 |
0.0 |
88.488 |
0.0 |
90.373 |
140.691 |
132.345 |
0.0 |
0.0 |
115.042 |
116.872 |
102.474 |
102.865 |
166.371 |
137.78 |
131.99 |
143.441 |
172.092 |
94.441 |
82.341 |
135.212 |
143.561 |
Zobowiązania krótkoterminowe |
556.888 |
902.4 |
475.393 |
522.13 |
507.178 |
612.555 |
576.851 |
616.166 |
644.277 |
587.08 |
536.501 |
562.173 |
558.811 |
633.041 |
616.241 |
621.672 |
693.686 |
739.333 |
812.762 |
949.962 |
900.839 |
866.124 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.303 |
1.767 |
3.798 |
4.233 |
13.912001 |
0.0 |
Zobowiązania długoterminowe |
739.923 |
161.7 |
545.875 |
508.498 |
466.404 |
388.553 |
564.167 |
486.666 |
429.689 |
453.272 |
505.648 |
581.366 |
588.446 |
603.96 |
508.827 |
572.053 |
548.895 |
547.632 |
618.825 |
591.074 |
549.11 |
607.573 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
35.002 |
34.822 |
39.514 |
31.795 |
29.694 |
32.338 |
32.735 |
6.639 |
5.722 |
5.123 |
4.369 |
3.88 |
3.17 |
2.806 |
7.762 |
5.227 |
7.495 |
5.173 |
7.087 |
6.73 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.745 |
5.809 |
0.241 |
0.21 |
11.425 |
10.312 |
9.074 |
28.404 |
26.576 |
22.137 |
28.905 |
19.665 |
26.611 |
Zobowiązania ogółem |
739.923 |
1 064.1 |
1 021.268 |
1 030.628 |
973.582 |
1 001.108 |
1 141.018 |
1 102.832 |
1 073.966 |
1 040.352 |
1 042.149 |
1 143.539 |
1 147.257 |
1 237.001 |
1 125.068 |
1 193.725 |
1 242.581 |
1 286.965 |
1 431.587 |
1 541.036 |
1 449.949 |
1 473.697 |
Kapitał własny |
177.979 |
231.8 |
347.959 |
438.091 |
469.347 |
395.313 |
421.661 |
441.277 |
445.036 |
438.628 |
391.183 |
412.147 |
404.535 |
394.019 |
385.296 |
391.952 |
383.807 |
372.012 |
404.086 |
417.811 |
415.971 |
418.164 |
Udziały mniejszościowe |
0.988 |
0.3 |
0.254 |
0.607 |
1.05 |
1.454 |
2.141 |
1.613 |
1.182 |
1.245 |
0.932 |
0.922 |
(0.242) |
(0.305) |
(0.236) |
(0.211) |
(0.208) |
(0.147) |
(0.149) |
(0.166) |
(0.175) |
(0.146) |
Pasywa |
918.89 |
1 296.2 |
1 369.481 |
1 469.326 |
1 443.979 |
1 399.329 |
1 564.82 |
1 545.722 |
1 520.184 |
1 480.225 |
1 434.264 |
1 556.608 |
1 551.55 |
1 630.715 |
1 510.128 |
1 585.677 |
1 626.388 |
1 658.977 |
1 835.673 |
1 958.847 |
1 865.92 |
1 891.861 |
Inwestycje |
19.466 |
25.7 |
11.004 |
0.754 |
0.96 |
0.239 |
0.239 |
0.194 |
14.318 |
6.242 |
8.315 |
8.904 |
9.568 |
7.481 |
7.589 |
7.971 |
8.947 |
9.171 |
11.063 |
9.929 |
32.964 |
7.125 |
Dług (mln) |
0.0 |
0.0 |
477.487 |
0.0 |
454.009 |
140.691 |
132.345 |
0.0 |
0.0 |
479.21 |
542.97 |
591.015 |
599.551 |
682.713 |
584.263 |
644.488 |
627.024 |
655.862 |
641.19 |
610.844 |
621.93 |
683.666 |
Środki pieniężne i inne aktywa pieniężne |
12.407 |
35.2 |
42.77 |
68.857 |
101.334 |
39.985 |
200.239 |
154.859 |
151.887 |
86.11 |
66.504 |
98.206 |
101.428 |
191.757 |
128.067 |
188.74 |
190.746 |
230.093 |
260.868 |
242.616 |
181.692 |
149.693 |
Dług netto |
(12.407) |
(35.2) |
434.717 |
(68.857) |
352.675 |
100.706 |
(67.894) |
(154.859) |
(151.887) |
393.1 |
476.466 |
492.809 |
498.123 |
490.956 |
456.196 |
455.748 |
436.278 |
425.769 |
380.322 |
368.228 |
440.238 |
533.973 |
Ticker |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
PIA.MI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |